
Australian Agricultural Company Ltd
ASX:AAC

Intrinsic Value
The intrinsic value of one
AAC
stock under the Base Case scenario is
0.952
AUD.
Compared to the current market price of 1.465 AUD,
Australian Agricultural Company Ltd
is
Overvalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Australian Agricultural Company Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Australian Agricultural Company Ltd
Balance Sheet Decomposition
Australian Agricultural Company Ltd
Current Assets | 388.4m |
Cash & Short-Term Investments | 6.2m |
Receivables | 19.9m |
Other Current Assets | 362.3m |
Non-Current Assets | 2B |
Long-Term Investments | 1.3m |
PP&E | 2B |
Intangibles | 17.2m |
Other Non-Current Assets | 6.6m |
Free Cash Flow Analysis
Australian Agricultural Company Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Australian Agricultural Company Ltd
Revenue
|
364.6m
AUD
|
Cost of Revenue
|
-395.9m
AUD
|
Gross Profit
|
-31.3m
AUD
|
Operating Expenses
|
-196.7m
AUD
|
Operating Income
|
-228m
AUD
|
Other Expenses
|
262.5m
AUD
|
Net Income
|
34.5m
AUD
|
AAC Profitability Score
Profitability Due Diligence
Australian Agricultural Company Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Australian Agricultural Company Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
AAC Solvency Score
Solvency Due Diligence
Australian Agricultural Company Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Australian Agricultural Company Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AAC Price Targets Summary
Australian Agricultural Company Ltd
According to Wall Street analysts, the average 1-year price target for
AAC
is 1.989 AUD
with a low forecast of 1.97 AUD and a high forecast of 2.048 AUD.
Dividends
Current shareholder yield for AAC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AAC
stock under the Base Case scenario is
0.952
AUD.
Compared to the current market price of 1.465 AUD,
Australian Agricultural Company Ltd
is
Overvalued by 35%.