Anglo Australian Resources NL
ASX:AAR
Cash Flow Statement
Cash Flow Statement
Anglo Australian Resources NL
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
2
|
1
|
0
|
(0)
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-50%
|
(0)
-44%
|
(0)
+31%
|
(0)
-11%
|
(0)
-55%
|
(0)
+45%
|
1
N/A
|
2
+100%
|
7
+207%
|
5
-23%
|
(1)
N/A
|
(1)
+34%
|
(1)
+20%
|
(0)
+17%
|
(1)
-86%
|
(1)
-9%
|
(0)
+55%
|
(1)
-24%
|
(0)
+13%
|
(1)
-10%
|
(0)
+9%
|
(0)
+43%
|
0
N/A
|
(0)
N/A
|
(0)
-724%
|
(0)
-8%
|
(0)
-1%
|
(0)
+4%
|
(0)
-62%
|
(0)
-24%
|
(0)
+1%
|
(0)
-8%
|
(1)
-168%
|
(1)
+4%
|
(1)
+49%
|
(1)
-97%
|
(2)
-31%
|
(1)
+44%
|
(1)
-33%
|
(2)
-50%
|
(1)
+22%
|
(0)
+68%
|
(2)
-395%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(5)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(5)
|
(6)
|
(5)
|
(7)
|
(8)
|
(0)
|
(9)
|
|
| Other Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-132%
|
(1)
+20%
|
(1)
+36%
|
(1)
-59%
|
(1)
+11%
|
(1)
-23%
|
(3)
-244%
|
(2)
+39%
|
0
N/A
|
(2)
N/A
|
(4)
-69%
|
(3)
+29%
|
(1)
+57%
|
(2)
-48%
|
(2)
-10%
|
(1)
+34%
|
(1)
+23%
|
(1)
+42%
|
(0)
+45%
|
(0)
-15%
|
(0)
+5%
|
(0)
+14%
|
(0)
+26%
|
(0)
-65%
|
(0)
+8%
|
(0)
+42%
|
(0)
-28%
|
(1)
-113%
|
(1)
-110%
|
(2)
-48%
|
(2)
-16%
|
(2)
+11%
|
(2)
-8%
|
(3)
-54%
|
(5)
-64%
|
(5)
-6%
|
(5)
+6%
|
(6)
-16%
|
(5)
+3%
|
(7)
-32%
|
(8)
-7%
|
(0)
+100%
|
(9)
-22 264%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
2
|
2
|
0
|
1
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
3
|
4
|
1
|
1
|
3
|
8
|
19
|
14
|
0
|
0
|
4
|
8
|
8
|
21
|
25
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
1
N/A
|
1
+119%
|
2
+17%
|
0
N/A
|
1
N/A
|
1
N/A
|
3
+173%
|
4
+12%
|
0
-90%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
1
-53%
|
1
+9%
|
1
-36%
|
1
+21%
|
1
-13%
|
1
-24%
|
0
-70%
|
1
+256%
|
1
-9%
|
0
-17%
|
0
+0%
|
1
+43%
|
3
+318%
|
4
+27%
|
1
-61%
|
1
-21%
|
3
+192%
|
7
+122%
|
18
+149%
|
13
-28%
|
(0)
N/A
|
(0)
-10%
|
4
N/A
|
7
+77%
|
7
+3%
|
19
+163%
|
24
+21%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
+144%
|
1
+177%
|
0
-93%
|
0
+175%
|
0
-9%
|
2
+2 030%
|
1
-35%
|
0
-64%
|
7
+1 247%
|
3
-61%
|
(5)
N/A
|
(4)
+30%
|
(2)
+50%
|
(2)
-27%
|
(1)
+71%
|
(0)
+91%
|
(0)
-600%
|
0
N/A
|
(0)
N/A
|
(0)
+86%
|
(0)
-500%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-96%
|
0
+281%
|
(0)
N/A
|
(0)
-403%
|
1
N/A
|
1
+9%
|
(1)
N/A
|
(1)
-12%
|
(0)
+98%
|
3
N/A
|
12
+321%
|
6
-49%
|
(7)
N/A
|
(7)
-1%
|
(3)
+60%
|
(2)
+29%
|
(2)
+6%
|
19
N/A
|
13
-32%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-119%
|
(1)
+15%
|
(1)
+37%
|
(1)
-61%
|
(1)
-1%
|
(1)
+24%
|
(1)
+1%
|
(0)
+92%
|
5
N/A
|
2
-59%
|
(6)
N/A
|
(4)
+33%
|
(2)
+51%
|
(2)
-23%
|
(3)
-25%
|
(2)
+20%
|
(2)
+36%
|
(1)
+21%
|
(1)
+29%
|
(1)
-12%
|
(1)
+7%
|
(1)
+31%
|
(0)
+62%
|
(0)
-78%
|
(1)
-39%
|
(0)
+23%
|
(1)
-13%
|
(1)
-57%
|
(2)
-96%
|
(2)
-42%
|
(2)
-12%
|
(2)
+7%
|
(3)
-42%
|
(4)
-30%
|
(6)
-32%
|
(7)
-22%
|
(7)
+1%
|
(7)
+3%
|
(7)
-2%
|
(9)
-36%
|
(9)
-1%
|
(1)
+93%
|
(11)
-1 669%
|
|