Antilles Gold Ltd
ASX:AAU

Watchlist Manager
Antilles Gold Ltd Logo
Antilles Gold Ltd
ASX:AAU
Watchlist
Price: 0.009 AUD
Market Cap: 28m AUD

Relative Value

AAU doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of AAU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
355.6
Median 5Y
354.6
Industry
2.1
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-6.5
Industry
19.3
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-32.9
Industry
11.2
vs History
vs Industry
Median 3Y
-11
Median 5Y
-22.4
Industry
18.5
vs History
vs Industry
Median 3Y
1.3
Median 5Y
5.8
Industry
2.2
vs History
vs Industry
Median 3Y
348
Median 5Y
315.3
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-24
Industry
12.6
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-24
Industry
15.2
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-29.3
Industry
12.6
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-25.9
Industry
16.9
vs History
vs Industry
Median 3Y
1.2
Median 5Y
2.4
Industry
1.9

Multiples Across Competitors

AAU Competitors Multiples
Antilles Gold Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Antilles Gold Ltd
ASX:AAU
28m AUD 322.1 -59 -112.1 -112.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 805 36 739.6 20 268.2 23 259.1
ZA
Gold Fields Ltd
JSE:GFI
661.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
210.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
999.3B CNY 3.1 21.9 19 19
US
Newmont Corporation
NYSE:NEM
118.1B USD 5.5 16.4 9.9 12.6
AU
Greatland Gold PLC
ASX:GGP
142.5B AUD 74.3 211 152 170.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
122.3B CAD 8.4 25.7 12.7 16.6
CA
Barrick Gold Corp
TSX:ABX
108.8B CAD 5.4 22 9.4 12
CA
Barrick Mining Corp
F:ABR0
67.5B EUR 5.4 22 9.4 12
CA
Wheaton Precious Metals Corp
TSX:WPM
77.6B CAD 30.7 56.1 41 52.2
P/E Multiple
Earnings Growth PEG
AU
Antilles Gold Ltd
ASX:AAU
Average P/E: 4 639.4
Negative Multiple: -59
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 739.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.9
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.4
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
211
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.7
40%
0.6
CA
Barrick Gold Corp
TSX:ABX
22
44%
0.5
CA
Barrick Mining Corp
F:ABR0
22
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.1
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Antilles Gold Ltd
ASX:AAU
Average EV/EBITDA: 2 565.2
Negative Multiple: -112.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 268.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19
34%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
152
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.7
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.4
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.4
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Antilles Gold Ltd
ASX:AAU
Average EV/EBIT: 2 944.3
Negative Multiple: -112.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 259.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.6
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
170.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.6
38%
0.4
CA
Barrick Gold Corp
TSX:ABX
12
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.2
28%
1.9