Auswide Bank Ltd
ASX:ABA
Balance Sheet
Balance Sheet Decomposition
Auswide Bank Ltd
Auswide Bank Ltd
Balance Sheet
Auswide Bank Ltd
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Net Loans |
2 330
|
2 666
|
2 773
|
2 915
|
3 082
|
3 202
|
3 551
|
3 823
|
4 370
|
4 398
|
|
| Investments |
286
|
290
|
396
|
321
|
400
|
447
|
485
|
516
|
542
|
704
|
|
| PP&E Net |
18
|
16
|
15
|
16
|
14
|
21
|
21
|
21
|
19
|
20
|
|
| PP&E Gross |
18
|
16
|
15
|
16
|
14
|
21
|
21
|
21
|
19
|
20
|
|
| Accumulated Depreciation |
25
|
20
|
22
|
23
|
23
|
2
|
2
|
2
|
2
|
2
|
|
| Intangible Assets |
0
|
3
|
8
|
2
|
2
|
1
|
2
|
3
|
3
|
3
|
|
| Goodwill |
42
|
46
|
49
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
6
|
5
|
5
|
5
|
5
|
4
|
3
|
0
|
0
|
0
|
|
| Other Assets |
57
|
67
|
64
|
55
|
58
|
58
|
54
|
71
|
68
|
66
|
|
| Total Assets |
2 717
N/A
|
3 072
+13%
|
3 290
+7%
|
3 350
+2%
|
3 603
+8%
|
3 788
+5%
|
4 156
+10%
|
4 505
+8%
|
5 060
+12%
|
5 260
+4%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
25
|
25
|
19
|
26
|
38
|
17
|
11
|
27
|
39
|
70
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
|
| Total Deposits |
1 852
|
2 184
|
2 305
|
2 447
|
2 803
|
3 019
|
3 349
|
3 617
|
4 043
|
4 276
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Current Liabilities |
25
|
25
|
20
|
26
|
38
|
18
|
14
|
29
|
40
|
71
|
|
| Long-Term Debt |
632
|
642
|
736
|
635
|
518
|
504
|
530
|
567
|
676
|
618
|
|
| Deferred Income Tax |
2
|
2
|
3
|
2
|
2
|
0
|
0
|
4
|
2
|
0
|
|
| Minority Interest |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
3
|
3
|
3
|
4
|
5
|
6
|
5
|
5
|
4
|
|
| Total Liabilities |
2 517
N/A
|
2 856
+13%
|
3 068
+7%
|
3 113
+1%
|
3 365
+8%
|
3 546
+5%
|
3 899
+10%
|
4 223
+8%
|
4 766
+13%
|
4 970
+4%
|
|
| Equity | |||||||||||
| Common Stock |
167
|
183
|
185
|
192
|
192
|
193
|
195
|
200
|
212
|
216
|
|
| Retained Earnings |
30
|
31
|
34
|
41
|
43
|
46
|
57
|
65
|
71
|
67
|
|
| Unrealized Security Profit/Loss |
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
|
| Other Equity |
1
|
1
|
0
|
0
|
1
|
1
|
2
|
11
|
5
|
0
|
|
| Total Equity |
200
N/A
|
217
+8%
|
222
+3%
|
237
+6%
|
239
+1%
|
242
+1%
|
257
+6%
|
282
+10%
|
294
+4%
|
290
-1%
|
|
| Total Liabilities & Equity |
2 717
N/A
|
3 072
+13%
|
3 290
+7%
|
3 350
+2%
|
3 603
+8%
|
3 788
+5%
|
4 156
+10%
|
4 505
+8%
|
5 060
+12%
|
5 260
+4%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
37
|
40
|
41
|
42
|
42
|
42
|
43
|
44
|
46
|
47
|
|