Aussie Broadband Ltd
ASX:ABB

Watchlist Manager
Aussie Broadband Ltd Logo
Aussie Broadband Ltd
ASX:ABB
Watchlist
Price: 5.055 AUD 0.6% Market Closed
Market Cap: 1.5B AUD

Intrinsic Value

The intrinsic value of one ABB stock under the Base Case scenario is 6.697 AUD. Compared to the current market price of 5.055 AUD, Aussie Broadband Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ABB Intrinsic Value
6.697 AUD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aussie Broadband Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ABB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ABB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aussie Broadband Ltd.

Explain Valuation
Compare ABB to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Aussie Broadband’s dependence on regulated NBN wholesale pricing leaves the firm exposed to sudden margin compression if competitive or regulatory shifts drive up costs or force deeper discounting against larger rivals.

Recent aggressive infrastructure investments, including fiber backhaul expansion, could weigh on short-term free cash flow and profitability if subscriber growth doesn’t accelerate at the pace management expects.

Rising interest in alternatives like 5G mobile broadband and satellite services could erode Aussie Broadband’s competitive advantage, particularly if next-generation wireless solutions become more affordable and widely available.

Bull Theses

Aussie Broadband’s reputation for superior customer service and transparent billing is fueling notable market share gains, positioning it as a leading challenger to legacy telecoms in Australia’s broadband market.

Enhanced operational scale and careful cost management should gradually lift margins, with higher subscriber volumes spreading network and customer support costs more efficiently across a growing user base.

Targeted fiber expansion and potential cross-sector partnerships allow Aussie Broadband to reduce reliance on NBN wholesale fees over time, generating additional revenue streams and protecting overall profitability.

Show More Less
How do you feel about ABB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aussie Broadband Ltd

Current Assets 264.2m
Cash & Short-Term Investments 130.3m
Receivables 98.5m
Other Current Assets 35.4m
Non-Current Assets 818m
Long-Term Investments 7.2m
PP&E 199.2m
Intangibles 610.8m
Other Non-Current Assets 758k
Current Liabilities 247.8m
Accounts Payable 89.8m
Accrued Liabilities 65.9m
Other Current Liabilities 92.1m
Non-Current Liabilities 289.1m
Long-Term Debt 245.3m
Other Non-Current Liabilities 43.8m
Efficiency

Free Cash Flow Analysis
Aussie Broadband Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aussie Broadband Ltd

Revenue
1.2B AUD
Cost of Revenue
-752m AUD
Gross Profit
435.1m AUD
Operating Expenses
-371.2m AUD
Operating Income
63.9m AUD
Other Expenses
-31m AUD
Net Income
32.8m AUD
Fundamental Scores

ABB Profitability Score
Profitability Due Diligence

Aussie Broadband Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
ROE is Increasing
48/100
Profitability
Score

Aussie Broadband Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ABB Solvency Score
Solvency Due Diligence

Aussie Broadband Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
45/100
Solvency
Score

Aussie Broadband Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ABB Price Targets Summary
Aussie Broadband Ltd

Wall Street analysts forecast ABB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ABB is 6.004 AUD with a low forecast of 5.05 AUD and a high forecast of 7.193 AUD.

Lowest
Price Target
5.05 AUD
0% Downside
Average
Price Target
6.004 AUD
19% Upside
Highest
Price Target
7.193 AUD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ABB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ABB stock?

The intrinsic value of one ABB stock under the Base Case scenario is 6.697 AUD.

Is ABB stock undervalued or overvalued?

Compared to the current market price of 5.055 AUD, Aussie Broadband Ltd is Undervalued by 25%.

Back to Top