ABx Group Ltd
ASX:ABX
Income Statement
Earnings Waterfall
ABx Group Ltd
Income Statement
ABx Group Ltd
| Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
-14%
|
1
-6%
|
1
+53%
|
1
-29%
|
1
-12%
|
0
-36%
|
1
+109%
|
2
+69%
|
5
+188%
|
4
-13%
|
0
-91%
|
3
+646%
|
3
-5%
|
1
-60%
|
3
+191%
|
3
+0%
|
1
-59%
|
4
+214%
|
4
-4%
|
1
-85%
|
1
+73%
|
2
+87%
|
2
-9%
|
2
+3%
|
2
+34%
|
3
+17%
|
2
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(5)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(1)
|
(3)
|
(1)
|
(4)
|
(6)
|
(6)
|
(5)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(4)
|
0
|
(5)
|
(1)
|
(4)
|
(4)
|
(2)
|
(2)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-4%
|
(1)
-31%
|
(0)
+70%
|
(1)
-165%
|
(2)
-129%
|
(2)
-12%
|
(2)
+14%
|
(1)
+49%
|
1
N/A
|
(0)
N/A
|
(1)
-24 954%
|
0
N/A
|
(1)
N/A
|
(2)
-306%
|
(2)
+1%
|
(2)
-4%
|
(2)
+27%
|
(1)
+69%
|
(1)
-32%
|
(6)
-706%
|
(6)
+1%
|
(4)
+38%
|
(4)
-8%
|
(2)
+53%
|
(1)
+40%
|
(0)
+70%
|
(0)
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
N/A
|
(1)
-36%
|
(0)
+67%
|
(2)
-378%
|
(3)
-85%
|
(2)
+22%
|
(2)
+26%
|
(1)
+43%
|
0
N/A
|
(0)
N/A
|
(1)
-800%
|
0
N/A
|
(1)
N/A
|
(2)
-272%
|
(2)
+1%
|
(2)
-5%
|
(2)
+27%
|
(1)
+67%
|
(1)
-27%
|
(6)
-677%
|
(6)
+1%
|
(4)
+39%
|
(4)
-8%
|
(2)
+54%
|
(1)
+40%
|
(2)
-87%
|
(3)
-42%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(6)
|
(6)
|
(4)
|
(4)
|
(2)
|
(1)
|
(2)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
N/A
|
(1)
-36%
|
(0)
+67%
|
(2)
-378%
|
(3)
-85%
|
(2)
+22%
|
(2)
+26%
|
(1)
+43%
|
0
N/A
|
(0)
N/A
|
(1)
-800%
|
0
N/A
|
(1)
N/A
|
(2)
-272%
|
(2)
+1%
|
(2)
-5%
|
(2)
+27%
|
(1)
+67%
|
(1)
-27%
|
(6)
-677%
|
(6)
+1%
|
(4)
+39%
|
(4)
-6%
|
(2)
+57%
|
(1)
+39%
|
(2)
-100%
|
(3)
-46%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|