Adore Beauty Group Ltd
ASX:ABY

Watchlist Manager
Adore Beauty Group Ltd Logo
Adore Beauty Group Ltd
ASX:ABY
Watchlist
Price: 1.2 AUD Market Closed
Market Cap: 112.8m AUD

Intrinsic Value

The intrinsic value of one ABY stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.2 AUD, Adore Beauty Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ABY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Adore Beauty Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

ABY looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if ABY is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ABY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ABY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Adore Beauty Group Ltd.

Explain Valuation
Compare ABY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ABY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adore Beauty Group Ltd

Current Assets 38.3m
Cash & Short-Term Investments 12.7m
Receivables 2.6m
Other Current Assets 23m
Non-Current Assets 45.5m
PP&E 15.9m
Intangibles 29.3m
Other Non-Current Assets 261k
Current Liabilities 34.5m
Accounts Payable 21.9m
Accrued Liabilities 1.6m
Other Current Liabilities 10.9m
Non-Current Liabilities 9.1m
Long-Term Debt 8.8m
Other Non-Current Liabilities 283k
Efficiency

Free Cash Flow Analysis
Adore Beauty Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adore Beauty Group Ltd

Revenue
198.9m AUD
Cost of Revenue
-128.6m AUD
Gross Profit
70.3m AUD
Operating Expenses
-66.2m AUD
Operating Income
4.1m AUD
Other Expenses
-3.3m AUD
Net Income
761k AUD
Fundamental Scores

ABY Profitability Score
Profitability Due Diligence

Adore Beauty Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Operating Margin is Increasing
hidden
Profitability
Score

Adore Beauty Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ABY Solvency Score
Solvency Due Diligence

Adore Beauty Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
hidden
Solvency
Score

Adore Beauty Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ABY Price Targets Summary
Adore Beauty Group Ltd

Wall Street analysts forecast ABY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ABY is 1.42 AUD with a low forecast of 1.26 AUD and a high forecast of 1.61 AUD.

Lowest
Price Target
1.26 AUD
5% Upside
Average
Price Target
1.42 AUD
18% Upside
Highest
Price Target
1.61 AUD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Adore Beauty Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ABY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ABY stock?

The intrinsic value of one ABY stock under the Base Case scenario is hidden AUD.

Is ABY stock undervalued or overvalued?

Compared to the current market price of 1.2 AUD, Adore Beauty Group Ltd is hidden .

Back to Top