Auscann Group Holdings Ltd
ASX:AC8
Cash Flow Statement
Cash Flow Statement
Auscann Group Holdings Ltd
| Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(1)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
1
|
3
|
3
|
|
| Cash from Operating Activities |
(0)
N/A
|
(3)
-632%
|
(1)
+57%
|
1
N/A
|
(0)
N/A
|
(1)
-78%
|
2
N/A
|
4
+139%
|
8
+70%
|
(0)
N/A
|
(6)
-4 215%
|
0
N/A
|
0
-51%
|
0
+5%
|
0
-83%
|
1
+1 625%
|
0
-86%
|
(1)
N/A
|
(0)
+70%
|
(0)
-8%
|
(1)
-21%
|
(1)
-18%
|
(1)
+17%
|
(0)
+18%
|
(0)
+29%
|
(1)
-113%
|
(1)
+9%
|
(3)
-426%
|
(5)
-59%
|
(5)
-2%
|
(6)
-24%
|
(5)
+16%
|
(7)
-40%
|
(11)
-52%
|
(10)
+10%
|
(7)
+27%
|
(5)
+27%
|
(3)
+44%
|
(2)
+32%
|
(3)
-74%
|
(2)
+31%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(4)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(7)
|
(10)
|
(5)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
(5)
|
(5)
|
(8)
|
(6)
|
2
|
0
|
10
|
10
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
2
|
1
|
(5)
|
(9)
|
5
|
5
|
|
| Cash from Investing Activities |
(6)
N/A
|
(9)
-45%
|
(7)
+20%
|
(10)
-41%
|
(6)
+35%
|
2
N/A
|
(0)
N/A
|
10
N/A
|
9
-7%
|
(1)
N/A
|
0
N/A
|
1
+729%
|
0
-95%
|
0
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-77%
|
(1)
+18%
|
(2)
-61%
|
(8)
-253%
|
(10)
-32%
|
(6)
+46%
|
(1)
+77%
|
1
N/A
|
1
-14%
|
(5)
N/A
|
(9)
-74%
|
5
N/A
|
5
+15%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
11
|
6
|
1
|
0
|
0
|
0
|
12
|
12
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
17
|
0
|
4
|
39
|
37
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
3
|
2
|
4
|
7
|
(2)
|
(0)
|
(15)
|
(23)
|
4
|
5
|
(7)
|
(3)
|
0
|
(0)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
1
|
(1)
|
0
|
(0)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(5)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
12
+100%
|
7
-43%
|
4
-47%
|
6
+63%
|
(2)
N/A
|
(0)
+88%
|
(4)
-1 480%
|
(11)
-190%
|
4
N/A
|
5
+18%
|
(5)
N/A
|
(0)
+89%
|
0
N/A
|
(0)
N/A
|
(2)
-1 318%
|
1
N/A
|
3
+102%
|
0
-82%
|
0
+4%
|
0
-96%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-4%
|
2
+264%
|
16
+618%
|
0
N/A
|
4
N/A
|
38
+850%
|
35
-6%
|
2
-96%
|
(0)
N/A
|
(0)
-35%
|
(0)
+31%
|
(0)
-7%
|
(0)
-51%
|
(0)
-5%
|
(0)
+28%
|
(0)
+72%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(5)
-286%
|
(1)
+85%
|
(1)
-8%
|
2
N/A
|
10
+552%
|
5
-50%
|
3
-44%
|
(1)
N/A
|
(3)
-543%
|
(0)
+93%
|
1
N/A
|
(0)
N/A
|
(1)
-1 143%
|
1
N/A
|
1
-6%
|
0
-94%
|
0
-13%
|
(0)
N/A
|
(1)
-22%
|
(1)
+17%
|
(0)
+18%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
12
+630%
|
10
-20%
|
(2)
N/A
|
29
N/A
|
22
-24%
|
(16)
N/A
|
(16)
-3%
|
(11)
+33%
|
(5)
+49%
|
(4)
+30%
|
(8)
-108%
|
(11)
-36%
|
1
N/A
|
3
+136%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(7)
-8%
|
(3)
+52%
|
(1)
+77%
|
(1)
-8%
|
(1)
-22%
|
2
N/A
|
4
+149%
|
7
+58%
|
(1)
N/A
|
(6)
-446%
|
0
N/A
|
0
-50%
|
0
+31%
|
0
-81%
|
1
+1 625%
|
0
-86%
|
(1)
N/A
|
(0)
+70%
|
(0)
-8%
|
(1)
-21%
|
(1)
-18%
|
(1)
+17%
|
(0)
+18%
|
(0)
+29%
|
(1)
-113%
|
(1)
+9%
|
(3)
-426%
|
(5)
-63%
|
(5)
-2%
|
(7)
-42%
|
(12)
-73%
|
(17)
-39%
|
(16)
+6%
|
(11)
+31%
|
(7)
+36%
|
(5)
+27%
|
(3)
+43%
|
(2)
+34%
|
(3)
-74%
|
(2)
+31%
|
|