Australian Clinical Labs Ltd
ASX:ACL
Balance Sheet
Balance Sheet Decomposition
Australian Clinical Labs Ltd
Australian Clinical Labs Ltd
Balance Sheet
Australian Clinical Labs Ltd
| Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
7
|
7
|
4
|
35
|
35
|
26
|
20
|
26
|
21
|
|
| Cash Equivalents |
7
|
7
|
4
|
35
|
35
|
26
|
20
|
26
|
21
|
|
| Short-Term Investments |
0
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Receivables |
41
|
41
|
46
|
63
|
63
|
91
|
75
|
81
|
73
|
|
| Accounts Receivables |
29
|
33
|
45
|
62
|
62
|
87
|
70
|
76
|
70
|
|
| Other Receivables |
11
|
9
|
2
|
1
|
1
|
4
|
5
|
6
|
2
|
|
| Inventory |
8
|
7
|
10
|
10
|
13
|
20
|
15
|
17
|
16
|
|
| Other Current Assets |
3
|
3
|
4
|
3
|
5
|
4
|
5
|
8
|
10
|
|
| Total Current Assets |
58
|
61
|
65
|
112
|
117
|
143
|
116
|
134
|
120
|
|
| PP&E Net |
38
|
34
|
42
|
194
|
238
|
310
|
288
|
282
|
270
|
|
| PP&E Gross |
38
|
34
|
42
|
194
|
238
|
310
|
288
|
282
|
270
|
|
| Accumulated Depreciation |
56
|
61
|
75
|
152
|
237
|
341
|
117
|
130
|
142
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
7
|
7
|
6
|
6
|
6
|
|
| Goodwill |
13
|
13
|
36
|
36
|
106
|
159
|
159
|
159
|
159
|
|
| Long-Term Investments |
0
|
1
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
|
| Other Long-Term Assets |
12
|
10
|
11
|
23
|
16
|
9
|
8
|
11
|
17
|
|
| Other Assets |
13
|
13
|
36
|
36
|
106
|
159
|
159
|
159
|
159
|
|
| Total Assets |
121
N/A
|
119
-2%
|
154
+29%
|
366
+138%
|
484
+32%
|
628
+30%
|
579
-8%
|
593
+2%
|
575
-3%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
7
|
9
|
12
|
13
|
19
|
26
|
18
|
26
|
21
|
|
| Accrued Liabilities |
30
|
31
|
37
|
37
|
43
|
46
|
44
|
45
|
46
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
63
|
70
|
95
|
101
|
105
|
109
|
|
| Other Current Liabilities |
16
|
16
|
17
|
23
|
34
|
58
|
25
|
32
|
42
|
|
| Total Current Liabilities |
54
|
57
|
66
|
135
|
166
|
225
|
188
|
208
|
216
|
|
| Long-Term Debt |
48
|
52
|
56
|
158
|
234
|
168
|
215
|
204
|
182
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
5
|
|
| Total Liabilities |
107
N/A
|
114
+6%
|
126
+11%
|
297
+135%
|
402
+35%
|
396
-2%
|
406
+3%
|
416
+2%
|
403
-3%
|
|
| Equity | ||||||||||
| Common Stock |
239
|
239
|
147
|
147
|
798
|
798
|
798
|
798
|
781
|
|
| Retained Earnings |
224
|
233
|
119
|
78
|
716
|
561
|
620
|
614
|
604
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14
N/A
|
5
-61%
|
27
+402%
|
69
+152%
|
82
+19%
|
232
+184%
|
172
-26%
|
178
+3%
|
171
-3%
|
|
| Total Liabilities & Equity |
121
N/A
|
119
-2%
|
154
+29%
|
366
+138%
|
484
+32%
|
628
+30%
|
579
-8%
|
593
+2%
|
575
-3%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
202
|
202
|
202
|
202
|
202
|
202
|
201
|
200
|
194
|
|