Intrinsic Value

ACR doesn't have a meaningful market cap.

The intrinsic value of one ACR stock under the Base Case scenario is 0.134 AUD. Compared to the current market price of 0.015 AUD, Acrux Ltd is Undervalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ACR Intrinsic Value
0.134 AUD
Undervaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Acrux Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ACR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ACR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Acrux Ltd.

Explain Valuation
Compare ACR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ACR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Acrux Ltd

Current Assets 4.8m
Cash & Short-Term Investments 863k
Receivables 3.8m
Other Current Assets 149k
Non-Current Assets 2.4m
PP&E 1.9m
Other Non-Current Assets 564k
Current Liabilities 4.5m
Accounts Payable 1.6m
Short-Term Debt 1.7m
Other Current Liabilities 1.1m
Non-Current Liabilities 1.7m
Long-Term Debt 1.7m
Other Non-Current Liabilities 39k
Efficiency

Free Cash Flow Analysis
Acrux Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Acrux Ltd

Revenue
4.5m AUD
Cost of Revenue
0 AUD
Gross Profit
4.5m AUD
Operating Expenses
-10.2m AUD
Operating Income
-5.6m AUD
Other Expenses
-312k AUD
Net Income
-5.9m AUD
Fundamental Scores

ACR Profitability Score
Profitability Due Diligence

Acrux Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
25/100
Profitability
Score

Acrux Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

ACR Solvency Score
Solvency Due Diligence

Acrux Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Acrux Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ACR Price Targets Summary
Acrux Ltd

There are no price targets for ACR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ACR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ACR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ACR stock?

The intrinsic value of one ACR stock under the Base Case scenario is 0.134 AUD.

Is ACR stock undervalued or overvalued?

Compared to the current market price of 0.015 AUD, Acrux Ltd is Undervalued by 89%.

Back to Top