Acumentis Group Ltd
ASX:ACU
Balance Sheet
Balance Sheet Decomposition
Acumentis Group Ltd
Current Assets | 11m |
Cash & Short-Term Investments | 3.4m |
Receivables | 5.3m |
Other Current Assets | 2.2m |
Non-Current Assets | 27.8m |
Long-Term Investments | 876k |
PP&E | 2.7m |
Intangibles | 21.9m |
Other Non-Current Assets | 2.2m |
Current Liabilities | 11m |
Accounts Payable | 4.5m |
Accrued Liabilities | 4.9m |
Other Current Liabilities | 1.6m |
Non-Current Liabilities | 3.1m |
Long-Term Debt | 1.2m |
Other Non-Current Liabilities | 1.9m |
Balance Sheet
Acumentis Group Ltd
Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
0
|
1
|
6
|
3
|
2
|
2
|
4
|
1
|
2
|
|
Cash |
0
|
1
|
6
|
3
|
2
|
2
|
4
|
1
|
2
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
3
|
2
|
5
|
5
|
4
|
5
|
5
|
6
|
6
|
|
Accounts Receivables |
3
|
2
|
5
|
5
|
4
|
4
|
5
|
6
|
6
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
4
|
4
|
14
|
9
|
7
|
7
|
9
|
9
|
9
|
|
PP&E Net |
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
2
|
7
|
6
|
0
|
0
|
|
Intangible Assets |
5
|
5
|
37
|
28
|
11
|
12
|
2
|
22
|
22
|
|
Goodwill |
0
|
0
|
0
|
0
|
14
|
14
|
13
|
0
|
0
|
|
Long-Term Investments |
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
1
|
|
Other Long-Term Assets |
0
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
|
Other Assets |
0
|
0
|
0
|
0
|
14
|
14
|
13
|
0
|
0
|
|
Total Assets |
10
N/A
|
11
+10%
|
54
+384%
|
41
-25%
|
37
-10%
|
41
+11%
|
31
-23%
|
39
+24%
|
38
-2%
|
|
Liabilities | ||||||||||
Accounts Payable |
1
|
1
|
3
|
2
|
1
|
1
|
1
|
4
|
4
|
|
Accrued Liabilities |
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
2
|
|
Other Current Liabilities |
0
|
0
|
3
|
0
|
1
|
1
|
2
|
0
|
0
|
|
Total Current Liabilities |
3
|
3
|
10
|
5
|
9
|
9
|
10
|
12
|
11
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
5
|
3
|
4
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
9
|
0
|
1
|
1
|
1
|
2
|
2
|
|
Total Liabilities |
3
N/A
|
4
+4%
|
19
+433%
|
5
-73%
|
13
+145%
|
15
+16%
|
14
-3%
|
18
+28%
|
14
-22%
|
|
Equity | ||||||||||
Common Stock |
6
|
6
|
34
|
34
|
39
|
44
|
45
|
19
|
22
|
|
Retained Earnings |
1
|
2
|
1
|
2
|
15
|
18
|
28
|
1
|
2
|
|
Total Equity |
7
N/A
|
8
+14%
|
35
+361%
|
36
+2%
|
24
-32%
|
27
+9%
|
17
-35%
|
21
+20%
|
24
+16%
|
|
Total Liabilities & Equity |
10
N/A
|
11
+10%
|
54
+384%
|
41
-25%
|
37
-10%
|
41
+11%
|
31
-23%
|
39
+24%
|
38
-2%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
40
|
40
|
101
|
101
|
113
|
156
|
159
|
159
|
175
|