Actinogen Medical Ltd
ASX:ACW
Cash Flow Statement
Cash Flow Statement
Actinogen Medical Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(4)
|
(1)
|
(0)
|
(3)
|
(7)
|
(7)
|
(9)
|
(6)
|
(2)
|
(1)
|
(0)
|
(4)
|
(7)
|
(5)
|
(4)
|
(7)
|
(11)
|
(3)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-8%
|
(1)
-28%
|
(1)
-38%
|
(1)
+4%
|
(1)
-16%
|
(1)
+5%
|
(1)
-16%
|
(1)
+13%
|
(0)
+85%
|
(0)
-8%
|
(0)
-131%
|
(0)
-47%
|
(1)
-143%
|
(4)
-248%
|
(5)
-32%
|
(5)
-2%
|
(2)
+58%
|
(1)
+47%
|
(4)
-264%
|
(8)
-96%
|
(9)
-8%
|
(10)
-23%
|
(7)
+29%
|
(3)
+62%
|
(2)
+19%
|
(2)
+26%
|
(6)
-270%
|
(10)
-49%
|
(9)
+10%
|
(9)
-1%
|
(13)
-44%
|
(17)
-35%
|
(9)
+49%
|
(8)
+13%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(5)
|
(4)
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+10%
|
(0)
+50%
|
(0)
+86%
|
(0)
-100%
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(5)
N/A
|
(4)
+13%
|
2
N/A
|
2
-7%
|
2
+0%
|
2
-1%
|
1
-48%
|
0
-93%
|
(0)
N/A
|
(0)
-42%
|
(0)
+71%
|
(0)
+7%
|
(0)
N/A
|
(0)
+53%
|
(0)
-469%
|
(0)
-122%
|
(0)
+33%
|
(0)
+67%
|
(0)
-10%
|
(0)
-322%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
13
|
11
|
0
|
0
|
0
|
4
|
15
|
19
|
8
|
0
|
0
|
7
|
11
|
17
|
13
|
1
|
1
|
10
|
19
|
21
|
12
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
|
| Other |
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
3
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+58%
|
0
-63%
|
0
-23%
|
0
+12%
|
0
-95%
|
1
+13 500%
|
1
+7%
|
2
+54%
|
12
+450%
|
10
-17%
|
0
N/A
|
0
N/A
|
0
N/A
|
4
+1 285%
|
14
+273%
|
19
+33%
|
8
-56%
|
0
-95%
|
0
-34%
|
7
+2 301%
|
10
+49%
|
16
+55%
|
12
-21%
|
1
-93%
|
1
-10%
|
9
+1 048%
|
18
+90%
|
20
+12%
|
15
-27%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
3
N/A
|
(1)
N/A
|
(1)
+12%
|
(1)
-13%
|
(1)
+1%
|
(1)
+34%
|
(0)
+55%
|
(1)
-222%
|
(1)
+12%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-3%
|
1
-31%
|
9
+1 140%
|
1
-92%
|
(9)
N/A
|
0
N/A
|
1
+3 709%
|
2
+48%
|
8
+374%
|
11
+38%
|
(2)
N/A
|
(7)
-210%
|
(3)
+63%
|
4
N/A
|
8
+88%
|
9
+11%
|
3
-69%
|
(8)
N/A
|
(8)
-2%
|
(3)
+62%
|
1
N/A
|
11
+1 050%
|
7
-38%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-32%
|
(1)
-24%
|
(1)
-16%
|
(1)
-1%
|
(1)
-15%
|
(1)
+9%
|
(1)
-16%
|
(1)
+15%
|
(0)
+85%
|
(0)
-8%
|
(0)
-138%
|
(0)
-42%
|
(1)
-141%
|
(4)
-252%
|
(5)
-33%
|
(5)
-2%
|
(2)
+58%
|
(1)
+47%
|
(4)
-264%
|
(8)
-96%
|
(9)
-8%
|
(10)
-23%
|
(7)
+29%
|
(3)
+61%
|
(2)
+19%
|
(2)
+26%
|
(6)
-270%
|
(10)
-49%
|
(9)
+10%
|
(9)
-2%
|
(13)
-44%
|
(17)
-35%
|
(9)
+49%
|
(8)
+13%
|
|