Adslot Ltd
ASX:ADS
Cash Flow Statement
Cash Flow Statement
Adslot Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Stock-Based Compensation |
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
1
|
(3)
|
0
|
12
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-58%
|
(3)
-93%
|
(2)
+54%
|
(0)
+81%
|
(2)
-576%
|
(2)
-16%
|
(2)
+11%
|
(2)
+21%
|
(2)
-6%
|
(1)
+61%
|
(3)
-297%
|
(3)
-23%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
|
| Other Items |
2
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
(3)
N/A
|
(3)
+1%
|
(4)
-55%
|
(3)
+19%
|
(2)
+49%
|
(2)
+2%
|
(2)
+7%
|
(1)
+58%
|
(2)
-232%
|
(2)
+0%
|
(2)
+12%
|
(1)
+68%
|
1
N/A
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
8
|
10
|
6
|
4
|
4
|
0
|
4
|
0
|
1
|
4
|
4
|
2
|
1
|
|
| Net Issuance of Debt |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
7
N/A
|
9
+23%
|
6
-36%
|
4
-34%
|
3
-19%
|
(1)
N/A
|
3
N/A
|
3
+7%
|
1
-83%
|
3
+474%
|
3
-1%
|
2
-44%
|
1
-40%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
3
N/A
|
4
+28%
|
(2)
N/A
|
(2)
+16%
|
1
N/A
|
(4)
N/A
|
(1)
+78%
|
1
N/A
|
(3)
N/A
|
(1)
+74%
|
0
N/A
|
(2)
N/A
|
(2)
+0%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(7)
-10%
|
(8)
-17%
|
(5)
+33%
|
(3)
+36%
|
(5)
-48%
|
(6)
-15%
|
(6)
+5%
|
(5)
+13%
|
(5)
+3%
|
(3)
+28%
|
(4)
-16%
|
(3)
+18%
|
|