
Admiralty Resources NL
ASX:ADY

Intrinsic Value
The intrinsic value of one
ADY
stock under the Base Case scenario is
2.0E-5
AUD.
Compared to the current market price of 0.005 AUD,
Admiralty Resources NL
is
Overvalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Admiralty Resources NL
Balance Sheet Decomposition
Admiralty Resources NL
Current Assets | 4m |
Cash & Short-Term Investments | 2.4m |
Receivables | 592.6k |
Other Current Assets | 1m |
Non-Current Assets | 25.5m |
Long-Term Investments | 1.6m |
PP&E | 24m |
Free Cash Flow Analysis
Admiralty Resources NL
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Admiralty Resources NL
Revenue
|
6.4k
AUD
|
Cost of Revenue
|
-79.9k
AUD
|
Gross Profit
|
-73.5k
AUD
|
Operating Expenses
|
-1.1m
AUD
|
Operating Income
|
-1.2m
AUD
|
Other Expenses
|
-2.2m
AUD
|
Net Income
|
-3.4m
AUD
|
ADY Profitability Score
Profitability Due Diligence
Admiralty Resources NL's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Score
Admiralty Resources NL's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
ADY Solvency Score
Solvency Due Diligence
Admiralty Resources NL's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Admiralty Resources NL's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADY Price Targets Summary
Admiralty Resources NL
Dividends
Current shareholder yield for ADY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?