Aura Energy Ltd
ASX:AEE

Watchlist Manager
Aura Energy Ltd Logo
Aura Energy Ltd
ASX:AEE
Watchlist
Price: 0.19 AUD 5.56% Market Closed
Market Cap: 170.4m AUD

Relative Value

There is not enough data to reliably calculate the relative value of AEE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEE Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-21.1
Industry
12.4
Forward
-0.1
vs History
vs Industry
Median 3Y
-31.4
Median 5Y
-34.8
Industry
5.2
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-14.9
Industry
11.2
vs History
50
vs Industry
Median 3Y
2.8
Median 5Y
2.9
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
-98.3
Median 5Y
-106.3
Industry
5.3
vs History
vs Industry
Median 3Y
-19.1
Median 5Y
-22.5
Industry
6.7
Forward
-12.9
vs History
vs Industry
Median 3Y
-19.1
Median 5Y
-21.6
Industry
10.2
Forward
-26.3
vs History
vs Industry
Median 3Y
-29.2
Median 5Y
-33
Industry
7.1
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-13.6
Industry
11.7
vs History
52
vs Industry
Median 3Y
3.3
Median 5Y
3.3
Industry
1.1

Multiples Across Competitors

AEE Competitors Multiples
Aura Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aura Energy Ltd
ASX:AEE
173.4m AUD 0 -11.5 -12.4 -12.2
ID
Alamtri Resources Indonesia Tbk PT
F:A640
145.4B EUR -164.7 338.4 -390.9 -390.9
CN
China Shenhua Energy Co Ltd
SSE:601088
814.6B CNY 2.7 15.8 11.3 11.3
CA
Cameco Corp
NYSE:CCJ
51B USD 20.5 135.1 75.9 113.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
855.3T IDR 18.1 209.2 133.5 133.5
ZA
Exxaro Resources Ltd
JSE:EXX
45.2B Zac 0 0 0 0
ID
Bayan Resources Tbk PT
IDX:BYAN
571.7T IDR 9.9 41.1 30.8 30.8
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
212.8B CNY 1.2 9.3 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.7T INR 7.4 8.5 11.7 23.9
CN
China Coal Energy Co Ltd
SSE:601898
169.8B CNY 1.1 9.9 8.6 8.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
137.6B CNY 1 13.6 12.9 12.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Aura Energy Ltd
ASX:AEE
Average EV/EBITDA: 36.5
Negative Multiple: -12.4
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -390.9
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.3
6%
1.9
CA
C
Cameco Corp
NYSE:CCJ
75.9
43%
1.8
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
133.5
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
30.8
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.7
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
8.6
9%
1
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.9
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Aura Energy Ltd
ASX:AEE
Average EV/EBIT: 42.7
Negative Multiple: -12.2
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -390.9
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.3
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
113.5
32%
3.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
133.5
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
30.8
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.9
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
8.6
-8%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
12.9
-7%
N/A