Australian Ethical Investment Ltd
ASX:AEF

Watchlist Manager
Australian Ethical Investment Ltd Logo
Australian Ethical Investment Ltd
ASX:AEF
Watchlist
Price: 5.12 AUD -1.35% Market Closed
Market Cap: 582.8m AUD

Intrinsic Value

The intrinsic value of one AEF stock under the Base Case scenario is 6.98 AUD. Compared to the current market price of 5.12 AUD, Australian Ethical Investment Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AEF Intrinsic Value
6.98 AUD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Australian Ethical Investment Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about AEF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AEF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Australian Ethical Investment Ltd.

Explain Valuation
Compare AEF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A potential downturn in demand for ethical and ESG-focused investments threatens Australian Ethical’s asset growth and could pressure fee revenues, given the firm’s highly specialized mandate.

Regulatory shifts, including stricter definitions of what constitutes 'ethical' or 'ESG,' could increase compliance costs and constrain Australian Ethical’s fund offerings, straining margins.

Underperformance relative to mainstream competitors, especially during volatile market cycles, risks undermining the firm’s reputation for sustainable returns and could trigger client redemptions.

Bull Theses

Growing investor awareness and demand for socially responsible portfolios favor Australian Ethical’s well-established brand, inviting continued inflows and AUM expansion.

A proven track record, coupled with an evolving regulatory environment that increasingly rewards transparency in ESG strategies, positions the company to differentiate itself and maintain pricing power.

Its strong proprietary ethical screening process and active engagement approach can drive consistent reputational advantages, attracting investors seeking authentic ESG exposure.

Show More Less
How do you feel about AEF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Australian Ethical Investment Ltd

Current Assets 53.1m
Cash & Short-Term Investments 38.8m
Receivables 12.4m
Other Current Assets 1.8m
Non-Current Assets 16.6m
Long-Term Investments 826k
PP&E 3m
Intangibles 6.5m
Other Non-Current Assets 6.3m
Current Liabilities 26.5m
Accounts Payable 11.3m
Accrued Liabilities 10.5m
Other Current Liabilities 4.7m
Non-Current Liabilities 2.7m
Long-Term Debt 1.5m
Other Non-Current Liabilities 1.2m
Efficiency

Free Cash Flow Analysis
Australian Ethical Investment Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Australian Ethical Investment Ltd

Revenue
119.4m AUD
Cost of Revenue
-22.4m AUD
Gross Profit
97m AUD
Operating Expenses
-62m AUD
Operating Income
34.9m AUD
Other Expenses
-14.7m AUD
Net Income
20.2m AUD
Fundamental Scores

AEF Profitability Score
Profitability Due Diligence

Australian Ethical Investment Ltd's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional ROE
81/100
Profitability
Score

Australian Ethical Investment Ltd's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

AEF Solvency Score
Solvency Due Diligence

Australian Ethical Investment Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Australian Ethical Investment Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEF Price Targets Summary
Australian Ethical Investment Ltd

Wall Street analysts forecast AEF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AEF is 8.06 AUD with a low forecast of 7.98 AUD and a high forecast of 8.3 AUD.

Lowest
Price Target
7.98 AUD
56% Upside
Average
Price Target
8.06 AUD
57% Upside
Highest
Price Target
8.3 AUD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AEF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AEF stock?

The intrinsic value of one AEF stock under the Base Case scenario is 6.98 AUD.

Is AEF stock undervalued or overvalued?

Compared to the current market price of 5.12 AUD, Australian Ethical Investment Ltd is Undervalued by 27%.

Back to Top