Aeeris Ltd
ASX:AER

Watchlist Manager
Aeeris Ltd Logo
Aeeris Ltd
ASX:AER
Watchlist
Price: 0.075 AUD 5.63%
Market Cap: 5.9m AUD

Relative Value

AER doesn't have a meaningful market cap.

The Relative Value of one AER stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.075 AUD, Aeeris Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
53
Median 3Y
2
Median 5Y
3.1
Industry
1.5
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-11.4
Industry
17.2
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-8.6
Industry
11.1
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-8.5
Industry
15.4
vs History
26
vs Industry
24
Median 3Y
3.5
Median 5Y
3.9
Industry
1.8
vs History
82
vs Industry
63
Median 3Y
1.2
Median 5Y
2.1
Industry
1.6
vs History
80
vs Industry
71
Median 3Y
1.5
Median 5Y
2.5
Industry
3.5
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-8.3
Industry
8.9
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-8.3
Industry
12.7
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-6.4
Industry
10.5
vs History
vs Industry
Median 3Y
-8
Median 5Y
-6.3
Industry
12.7
vs History
vs Industry
6
Median 3Y
-21.6
Median 5Y
-23.7
Industry
1.4

Multiples Across Competitors

AER Competitors Multiples
Aeeris Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aeeris Ltd
ASX:AER
5.5m AUD 1.4 -8.7 -3.9 -3.9
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.9 30.6 26 30.1
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.9 16.3 19.8
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7.3 24.7 24.9 24.9
CN
Baidu Inc
NASDAQ:BIDU
52.7B USD 2.8 43.8 24.4 24.4
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 29 20.2 31.5
CN
Kuaishou Technology
HKEX:1024
320.7B HKD 2.1 16.6 12.9 12.9
KR
Naver Corp
KRX:035420
37.2T KRW 3.2 17 14.4 14.4
NL
Nebius Group NV
NASDAQ:NBIS
22.7B USD 5 281.1 8 343.1 -6 123.6 -3 495
KR
Kakao Corp
KRX:035720
27.4T KRW 3.5 118.1 14.5 35.9
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
P/S Multiple
Revenue Growth P/S to Growth
AU
Aeeris Ltd
ASX:AER
Average P/S: 484
1.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
9.9
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.6
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.3
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.8
4%
0.7
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
CN
Kuaishou Technology
HKEX:1024
2.1
11%
0.2
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 281.1
300%
17.6
KR
Kakao Corp
KRX:035720
3.5
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
AU
Aeeris Ltd
ASX:AER
Average P/E: 866.5
Negative Multiple: -8.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.6
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
27.9
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
24.7
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
43.8
1%
43.8
JP
L
LY Corp
XMUN:YOJ
29
11%
2.6
CN
Kuaishou Technology
HKEX:1024
16.6
22%
0.8
KR
Naver Corp
KRX:035420
17
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 343.1
N/A N/A
KR
Kakao Corp
KRX:035720
118.1
143%
0.8
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Aeeris Ltd
ASX:AER
Average EV/EBITDA: 18.6
Negative Multiple: -3.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
26
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.3
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.9
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
24.4
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20.2
12%
1.7
CN
Kuaishou Technology
HKEX:1024
12.9
24%
0.5
KR
Naver Corp
KRX:035420
14.4
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 123.6 N/A N/A
KR
Kakao Corp
KRX:035720
14.5
13%
1.1
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Aeeris Ltd
ASX:AER
Average EV/EBIT: 23.9
Negative Multiple: -3.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.1
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.8
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.9
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
24.4
1%
24.4
JP
L
LY Corp
XMUN:YOJ
31.5
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.9
30%
0.4
KR
Naver Corp
KRX:035420
14.4
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 495 N/A N/A
KR
Kakao Corp
KRX:035720
35.9
32%
1.1
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A