Avenira Ltd
ASX:AEV
Income Statement
Earnings Waterfall
Avenira Ltd
Income Statement
Avenira Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
1
+44%
|
1
-3%
|
1
+62%
|
2
+82%
|
2
+13%
|
1
-36%
|
1
-9%
|
2
+92%
|
2
-34%
|
1
-36%
|
1
+24%
|
1
-18%
|
0
-57%
|
1
+66%
|
0
-55%
|
1
+113%
|
1
+22%
|
0
-53%
|
0
-33%
|
0
-68%
|
0
+49%
|
0
-49%
|
0
+16%
|
0
-52%
|
0
+6%
|
0
-52%
|
0
-51%
|
0
-20%
|
0
+216%
|
0
+138%
|
0
+46%
|
0
+17%
|
0
-1%
|
0
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(19)
|
(20)
|
(6)
|
(7)
|
(12)
|
(10)
|
(6)
|
(9)
|
(8)
|
(4)
|
(4)
|
(4)
|
(7)
|
(9)
|
(8)
|
(10)
|
(14)
|
(7)
|
(3)
|
(5)
|
(3)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(9)
|
(9)
|
(5)
|
(8)
|
(7)
|
(4)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(10)
|
(14)
|
(7)
|
(3)
|
(5)
|
(3)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Research & Development |
(2)
|
(1)
|
(14)
|
(14)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(4)
-17%
|
(19)
-399%
|
(19)
N/A
|
(5)
+75%
|
(5)
-9%
|
(11)
-119%
|
(9)
+16%
|
(4)
+55%
|
(7)
-77%
|
(7)
0%
|
(3)
+56%
|
(3)
+7%
|
(4)
-28%
|
(7)
-70%
|
(9)
-38%
|
(7)
+19%
|
(9)
-29%
|
(14)
-49%
|
(7)
+49%
|
(3)
+57%
|
(5)
-56%
|
(3)
+37%
|
(5)
-62%
|
(3)
+45%
|
(2)
+31%
|
(2)
-7%
|
(2)
+1%
|
(2)
-2%
|
(3)
-53%
|
(3)
-2%
|
(3)
+10%
|
(3)
-6%
|
(4)
-18%
|
(4)
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
1
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(37)
|
(38)
|
(2)
|
(10)
|
(16)
|
(7)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(3)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-18%
|
(18)
-412%
|
(18)
-1%
|
(5)
+73%
|
(6)
-11%
|
(12)
-115%
|
(7)
+42%
|
(3)
+58%
|
(8)
-163%
|
(7)
+8%
|
(4)
+45%
|
(3)
+30%
|
(4)
-53%
|
(43)
-912%
|
(47)
-9%
|
(9)
+80%
|
(20)
-114%
|
(31)
-51%
|
(15)
+52%
|
(3)
+78%
|
(5)
-52%
|
(3)
+37%
|
(5)
-64%
|
(3)
+33%
|
(3)
+26%
|
(2)
+16%
|
(2)
-10%
|
(3)
-24%
|
(4)
-46%
|
(3)
+24%
|
(2)
+24%
|
(3)
-29%
|
(7)
-113%
|
(5)
+25%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(14)
|
(15)
|
(5)
|
(6)
|
(12)
|
(7)
|
(3)
|
(8)
|
(2)
|
2
|
(3)
|
(4)
|
(43)
|
(47)
|
(9)
|
(20)
|
(30)
|
(14)
|
(3)
|
(5)
|
(3)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(7)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
1
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-18%
|
(14)
-305%
|
(15)
-1%
|
(5)
+65%
|
(6)
-12%
|
(12)
-114%
|
(7)
+41%
|
(3)
+59%
|
13
N/A
|
15
+15%
|
(4)
N/A
|
(2)
+41%
|
(4)
-62%
|
(43)
-1 025%
|
(47)
-9%
|
(9)
+80%
|
(20)
-111%
|
(27)
-40%
|
(12)
+56%
|
(5)
+56%
|
(11)
-110%
|
(35)
-216%
|
(40)
-12%
|
(5)
+87%
|
(2)
+59%
|
(2)
+2%
|
(2)
-10%
|
(3)
-24%
|
(4)
-46%
|
(3)
+24%
|
(2)
+24%
|
(3)
-29%
|
(7)
-113%
|
(5)
+25%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.04
+20%
|
-0.15
-275%
|
-0.07
+53%
|
-0.02
+71%
|
-0.02
N/A
|
-0.05
-150%
|
-0.03
+40%
|
-0.01
+67%
|
0.05
N/A
|
0.06
+20%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.16
-700%
|
-0.14
+12%
|
-0.02
+86%
|
-0.04
-100%
|
-0.05
-25%
|
-0.02
+60%
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
-0.04
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|