Austral Gold Ltd
ASX:AGD
Balance Sheet
Balance Sheet Decomposition
Austral Gold Ltd
Austral Gold Ltd
Balance Sheet
Austral Gold Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
7
|
2
|
9
|
12
|
2
|
1
|
1
|
4
|
|
| Cash |
0
|
0
|
0
|
12
|
2
|
1
|
1
|
3
|
|
| Cash Equivalents |
7
|
2
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
1
|
0
|
0
|
2
|
1
|
4
|
3
|
|
| Total Receivables |
13
|
9
|
7
|
4
|
5
|
3
|
2
|
5
|
|
| Accounts Receivables |
13
|
9
|
7
|
2
|
0
|
1
|
1
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
5
|
3
|
2
|
4
|
|
| Inventory |
23
|
14
|
11
|
15
|
11
|
9
|
10
|
9
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
|
| Total Current Assets |
44
|
25
|
27
|
32
|
20
|
22
|
17
|
20
|
|
| PP&E Net |
107
|
77
|
72
|
67
|
76
|
74
|
84
|
51
|
|
| PP&E Gross |
0
|
0
|
0
|
67
|
76
|
74
|
84
|
51
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
122
|
199
|
202
|
199
|
224
|
|
| Goodwill |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
4
|
4
|
1
|
0
|
2
|
0
|
|
| Other Long-Term Assets |
3
|
4
|
1
|
1
|
0
|
0
|
0
|
2
|
|
| Other Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
155
N/A
|
107
-31%
|
106
-1%
|
105
-1%
|
98
-7%
|
97
-1%
|
105
+7%
|
73
-30%
|
|
| Liabilities | |||||||||
| Accounts Payable |
26
|
18
|
11
|
6
|
5
|
11
|
16
|
6
|
|
| Accrued Liabilities |
2
|
2
|
4
|
8
|
9
|
9
|
8
|
10
|
|
| Short-Term Debt |
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
|
| Current Portion of Long-Term Debt |
14
|
9
|
7
|
4
|
8
|
9
|
10
|
6
|
|
| Other Current Liabilities |
0
|
2
|
0
|
7
|
0
|
1
|
2
|
4
|
|
| Total Current Liabilities |
42
|
30
|
24
|
24
|
23
|
30
|
41
|
26
|
|
| Long-Term Debt |
9
|
10
|
8
|
5
|
2
|
2
|
4
|
20
|
|
| Deferred Income Tax |
0
|
1
|
6
|
4
|
7
|
5
|
4
|
1
|
|
| Minority Interest |
14
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
13
|
11
|
12
|
11
|
9
|
12
|
14
|
12
|
|
| Total Liabilities |
77
N/A
|
56
-27%
|
49
-12%
|
44
-11%
|
41
-7%
|
49
+19%
|
63
+30%
|
59
-7%
|
|
| Equity | |||||||||
| Common Stock |
101
|
101
|
102
|
102
|
109
|
109
|
109
|
109
|
|
| Retained Earnings |
23
|
49
|
45
|
40
|
51
|
59
|
67
|
94
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
77
N/A
|
51
-34%
|
57
+11%
|
61
+8%
|
57
-7%
|
49
-15%
|
41
-15%
|
14
-65%
|
|
| Total Liabilities & Equity |
155
N/A
|
107
-31%
|
106
-1%
|
105
-1%
|
98
-7%
|
97
-1%
|
105
+7%
|
73
-30%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
542
|
542
|
559
|
566
|
612
|
612
|
612
|
612
|
|