Aguia Resources Ltd
ASX:AGR
Cash Flow Statement
Cash Flow Statement
Aguia Resources Ltd
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+48%
|
(4)
-359%
|
(4)
+4%
|
(4)
+15%
|
(3)
+3%
|
(3)
+22%
|
(3)
-19%
|
(4)
-14%
|
(3)
+14%
|
(3)
-10%
|
(2)
+46%
|
(1)
+61%
|
(0)
+40%
|
(1)
-206%
|
(2)
-19%
|
(2)
-31%
|
(2)
+23%
|
(2)
-28%
|
(3)
-67%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(4)
|
(1)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(4)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(4)
N/A
|
(1)
+67%
|
(7)
-461%
|
(5)
+24%
|
(5)
+14%
|
(4)
+8%
|
(4)
-1%
|
(5)
-4%
|
(4)
+14%
|
(3)
+12%
|
(3)
+15%
|
(1)
+56%
|
(2)
-35%
|
(3)
-59%
|
(2)
+19%
|
(3)
-37%
|
(3)
+14%
|
(1)
+66%
|
(0)
+43%
|
(4)
-602%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
(4)
|
9
|
5
|
9
|
9
|
4
|
9
|
8
|
7
|
10
|
3
|
4
|
7
|
3
|
(0)
|
1
|
3
|
3
|
9
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
4
N/A
|
(4)
N/A
|
8
N/A
|
5
-44%
|
8
+65%
|
8
+8%
|
4
-55%
|
8
+128%
|
7
-17%
|
6
-8%
|
9
+49%
|
3
-66%
|
4
+15%
|
7
+79%
|
3
-56%
|
(0)
N/A
|
1
N/A
|
2
+70%
|
3
+33%
|
8
+168%
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
(2)
N/A
|
(6)
-241%
|
(3)
+48%
|
(5)
-53%
|
(1)
+87%
|
0
N/A
|
(3)
N/A
|
1
N/A
|
(1)
N/A
|
(0)
+58%
|
3
N/A
|
0
-99%
|
1
+3 811%
|
3
+170%
|
(1)
N/A
|
(4)
-674%
|
(3)
+26%
|
(0)
+97%
|
1
N/A
|
1
+155%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(2)
+61%
|
(12)
-417%
|
(10)
+16%
|
(8)
+15%
|
(8)
+6%
|
(7)
+10%
|
(8)
-10%
|
(8)
+2%
|
(7)
+13%
|
(6)
+3%
|
(3)
+51%
|
(2)
+22%
|
(3)
-29%
|
(4)
-12%
|
(5)
-30%
|
(5)
-1%
|
(3)
+46%
|
(3)
-5%
|
(7)
-164%
|
|