Argosy Minerals Ltd
ASX:AGY
Income Statement
Earnings Waterfall
Argosy Minerals Ltd
Income Statement
Argosy Minerals Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
0
-39%
|
(0)
N/A
|
(0)
-650%
|
0
N/A
|
0
+100%
|
0
-44%
|
0
+10%
|
0
+9%
|
0
+17%
|
0
-7%
|
0
-8%
|
0
-25%
|
0
-44%
|
0
-60%
|
0
+1 050%
|
0
+52%
|
0
-71%
|
0
+60%
|
(0)
N/A
|
(0)
-750%
|
0
N/A
|
0
+122%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-64%
|
0
+257%
|
0
+170%
|
1
+1 017%
|
1
-3%
|
0
-90%
|
0
+19%
|
0
-30%
|
0
-3%
|
0
+21%
|
0
+41%
|
1
+256%
|
1
+76%
|
1
-8%
|
1
-35%
|
0
-43%
|
0
-34%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(3)
N/A
|
(4)
-18%
|
(3)
+8%
|
(3)
+17%
|
(2)
+24%
|
(1)
+40%
|
(1)
N/A
|
(1)
-2%
|
(2)
-61%
|
(2)
-4%
|
(2)
+15%
|
(2)
-6%
|
(3)
-47%
|
(3)
-8%
|
(3)
0%
|
(3)
-5%
|
(3)
-6%
|
(3)
+1%
|
(3)
+1%
|
(3)
+5%
|
(1)
+68%
|
(1)
+38%
|
(1)
+13%
|
(1)
-11%
|
(1)
-39%
|
(1)
-18%
|
(1)
-3%
|
(2)
-64%
|
(5)
-210%
|
(4)
+21%
|
(0)
+92%
|
(1)
-83%
|
(2)
-162%
|
(1)
+8%
|
(1)
+8%
|
(1)
+8%
|
(1)
-4%
|
(2)
-43%
|
(3)
-70%
|
(4)
-12%
|
(3)
+24%
|
(2)
+9%
|
(2)
+10%
|
(2)
+19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(0)
|
3
|
6
|
3
|
3
|
(8)
|
(12)
|
(2)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(69)
|
(11)
|
59
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-18%
|
(3)
+6%
|
(3)
+17%
|
(2)
+24%
|
(1)
+38%
|
(1)
-1%
|
(1)
+1%
|
(2)
-58%
|
(2)
-4%
|
(2)
+10%
|
(2)
-4%
|
(3)
-45%
|
(3)
-9%
|
(3)
+0%
|
(3)
-4%
|
(3)
-6%
|
(3)
+3%
|
(3)
+2%
|
(3)
+6%
|
(1)
+67%
|
(1)
+38%
|
(1)
+11%
|
(1)
-11%
|
(1)
-39%
|
(1)
-8%
|
(1)
-14%
|
(2)
-67%
|
(6)
-228%
|
(6)
+2%
|
(3)
+55%
|
(2)
+14%
|
(2)
-9%
|
(2)
-3%
|
(3)
-25%
|
(2)
+48%
|
2
N/A
|
5
+129%
|
(0)
N/A
|
(1)
-452%
|
(11)
-994%
|
(83)
-686%
|
(15)
+81%
|
49
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(6)
|
(6)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
2
|
5
|
(0)
|
(1)
|
(11)
|
(83)
|
(15)
|
49
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-18%
|
(3)
+6%
|
(3)
+17%
|
(2)
+24%
|
(1)
+38%
|
(1)
-1%
|
(1)
+1%
|
(2)
-58%
|
(2)
-4%
|
(2)
+10%
|
(2)
-4%
|
(3)
-45%
|
(3)
-9%
|
(3)
+0%
|
(3)
-4%
|
(3)
-6%
|
(3)
+3%
|
(3)
+2%
|
(3)
+6%
|
(1)
+67%
|
(1)
+38%
|
(1)
+11%
|
(1)
-11%
|
(1)
-39%
|
(1)
-8%
|
(1)
-14%
|
(2)
-67%
|
(6)
-228%
|
(6)
+2%
|
(3)
+55%
|
(2)
+14%
|
(2)
-9%
|
(2)
-3%
|
(3)
-25%
|
(2)
+48%
|
2
N/A
|
5
+129%
|
(0)
N/A
|
(1)
-452%
|
(11)
-994%
|
(83)
-686%
|
(15)
+81%
|
49
N/A
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.06
-500%
|
-0.01
+83%
|
0.03
N/A
|
|