Advanced Human Imaging Ltd
ASX:AHI
Income Statement
Earnings Waterfall
Advanced Human Imaging Ltd
Revenue
|
2.8m
AUD
|
Operating Expenses
|
-13.2m
AUD
|
Operating Income
|
-10.4m
AUD
|
Other Expenses
|
-2.5m
AUD
|
Net Income
|
-12.8m
AUD
|
Income Statement
Advanced Human Imaging Ltd
Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Revenue |
1
N/A
|
1
+80%
|
1
+4%
|
1
-47%
|
1
-9%
|
1
+37%
|
3
+240%
|
|
Operating Income | ||||||||
Operating Expenses |
(7)
|
(8)
|
(13)
|
(21)
|
(20)
|
(12)
|
(13)
|
|
Selling, General & Administrative |
(6)
|
(8)
|
(13)
|
(20)
|
(20)
|
(14)
|
(12)
|
|
Research & Development |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
2
|
(1)
|
|
Operating Income |
(6)
N/A
|
(7)
-20%
|
(12)
-66%
|
(20)
-69%
|
(19)
+2%
|
(11)
+43%
|
(10)
+7%
|
|
Pre-Tax Income | ||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
|
Non-Reccuring Items |
0
|
(1)
|
(3)
|
(4)
|
(4)
|
(2)
|
(0)
|
|
Pre-Tax Income |
(6)
N/A
|
(9)
-44%
|
(15)
-70%
|
(24)
-61%
|
(24)
+2%
|
(13)
+44%
|
(13)
+3%
|
|
Net Income | ||||||||
Tax Provision |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Income from Continuing Operations |
(5)
|
(8)
|
(14)
|
(23)
|
(23)
|
(12)
|
(13)
|
|
Net Income (Common) |
(5)
N/A
|
(8)
-47%
|
(14)
-77%
|
(23)
-64%
|
(23)
+2%
|
(12)
+47%
|
(13)
-6%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.07
-40%
|
-0.11
-57%
|
-0.17
-55%
|
-0.15
+12%
|
-0.07
+53%
|
-0.07
N/A
|