Adrad Holdings Ltd
ASX:AHL
Income Statement
Earnings Waterfall
Adrad Holdings Ltd
Income Statement
Adrad Holdings Ltd
| Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
1
|
1
|
1
|
|
| Revenue |
141
N/A
|
145
+3%
|
153
+6%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(65)
|
(66)
|
(73)
|
|
| Gross Profit |
76
N/A
|
79
+5%
|
80
+1%
|
|
| Operating Income | ||||
| Operating Expenses |
(65)
|
(69)
|
(69)
|
|
| Selling, General & Administrative |
(22)
|
(28)
|
(60)
|
|
| Depreciation & Amortization |
(7)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
(36)
|
(35)
|
(2)
|
|
| Operating Income |
11
N/A
|
10
-9%
|
11
+9%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(1)
|
|
| Pre-Tax Income |
10
N/A
|
8
-11%
|
8
-1%
|
|
| Net Income | ||||
| Tax Provision |
(3)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
6
|
6
|
6
|
|
| Net Income (Common) |
6
N/A
|
6
-4%
|
6
-1%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.08
N/A
|
0.08
N/A
|
|