Allegiance Coal Ltd
ASX:AHQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Allegiance Coal Ltd
ASX:AHQ
|
AU |
|
T
|
Top Glove Corporation Bhd
KLSE:TOPGLOV
|
MY |
|
S
|
SE Power Ltd
NSE:SEPOWER
|
IN |
|
K
|
Kikusui Electronics Corp
TSE:6912
|
JP |
|
J
|
Jiangxi Firstar Panel Technology Co Ltd
SZSE:300256
|
CN |
Income Statement
Earnings Waterfall
Allegiance Coal Ltd
Income Statement
Allegiance Coal Ltd
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0
N/A
|
0
-17%
|
0
-13%
|
0
+15%
|
0
-23%
|
0
-39%
|
0
-3%
|
0
-71%
|
0
-52%
|
0
-20%
|
0
+23%
|
0
+18%
|
0
-35%
|
0
-38%
|
0
-51%
|
0
-59%
|
0
+10 711%
|
13
+13 759%
|
78
+480%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(72)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(10)
|
(66)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(3)
|
(45)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
(18)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(0)
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+17%
|
(0)
+42%
|
(1)
-39%
|
(0)
+23%
|
(0)
+66%
|
(0)
-89%
|
(3)
-1 175%
|
(1)
+77%
|
(1)
-87%
|
(1)
+8%
|
(2)
-16%
|
(2)
-3%
|
(3)
-112%
|
(3)
+6%
|
(1)
+62%
|
(2)
-76%
|
3
N/A
|
(60)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(5)
|
(25)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(3)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(9)
|
(45)
|
(8)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(4)
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-31%
|
(2)
+8%
|
(2)
+15%
|
(1)
+51%
|
(0)
+66%
|
(3)
-1 109%
|
(3)
-1%
|
(1)
+70%
|
(1)
-50%
|
(2)
-6%
|
(2)
+0%
|
(1)
+4%
|
(7)
-359%
|
(9)
-35%
|
(8)
+11%
|
(16)
-92%
|
(48)
-205%
|
(96)
-100%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(7)
|
(9)
|
(8)
|
(16)
|
(48)
|
(96)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-8%
|
(2)
+10%
|
(1)
+3%
|
(1)
+60%
|
(0)
+68%
|
(3)
-1 617%
|
(3)
-1%
|
(1)
+70%
|
(1)
-50%
|
(2)
-6%
|
(2)
+0%
|
(1)
+5%
|
(7)
-362%
|
(9)
-35%
|
(8)
+11%
|
(16)
-92%
|
(48)
-205%
|
(96)
-98%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
-0.04
N/A
|
-0.02
+50%
|
-0.01
+50%
|
-0.46
-4 500%
|
-0.01
+98%
|
-0.03
-200%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.06
-500%
|
-0.06
N/A
|
-0.05
+17%
|
-0.07
-40%
|
-0.12
-71%
|
-0.2
-67%
|
|