First Time Loading...

Academies Australasia Group Ltd
ASX:AKG

Watchlist Manager
Academies Australasia Group Ltd Logo
Academies Australasia Group Ltd
ASX:AKG
Watchlist
Price: 0.19 AUD Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Academies Australasia Group Ltd. engages in the provision of training and education services. [ Read More ]

The intrinsic value of one AKG stock under the Base Case scenario is 0.27 AUD. Compared to the current market price of 0.19 AUD, Academies Australasia Group Ltd is Undervalued by 30%.

Key Points:
AKG Intrinsic Value
Base Case
0.27 AUD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Academies Australasia Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AKG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Academies Australasia Group Ltd

Provide an overview of the primary business activities
of Academies Australasia Group Ltd.

What unique competitive advantages
does Academies Australasia Group Ltd hold over its rivals?

What risks and challenges
does Academies Australasia Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Academies Australasia Group Ltd.

Provide P/S
for Academies Australasia Group Ltd.

Provide P/E
for Academies Australasia Group Ltd.

Provide P/OCF
for Academies Australasia Group Ltd.

Provide P/FCFE
for Academies Australasia Group Ltd.

Provide P/B
for Academies Australasia Group Ltd.

Provide EV/S
for Academies Australasia Group Ltd.

Provide EV/GP
for Academies Australasia Group Ltd.

Provide EV/EBITDA
for Academies Australasia Group Ltd.

Provide EV/EBIT
for Academies Australasia Group Ltd.

Provide EV/OCF
for Academies Australasia Group Ltd.

Provide EV/FCFF
for Academies Australasia Group Ltd.

Provide EV/IC
for Academies Australasia Group Ltd.

Show me price targets
for Academies Australasia Group Ltd made by professional analysts.

Compare the intrinsic valuations
of Academies Australasia Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Academies Australasia Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Academies Australasia Group Ltd compared to its peers.

Compare the P/E ratios
of Academies Australasia Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Academies Australasia Group Ltd with its peers.

Analyze the financial leverage
of Academies Australasia Group Ltd compared to its main competitors.

Show all profitability ratios
for Academies Australasia Group Ltd.

Provide ROE
for Academies Australasia Group Ltd.

Provide ROA
for Academies Australasia Group Ltd.

Provide ROIC
for Academies Australasia Group Ltd.

Provide ROCE
for Academies Australasia Group Ltd.

Provide Gross Margin
for Academies Australasia Group Ltd.

Provide Operating Margin
for Academies Australasia Group Ltd.

Provide Net Margin
for Academies Australasia Group Ltd.

Provide FCF Margin
for Academies Australasia Group Ltd.

Show all solvency ratios
for Academies Australasia Group Ltd.

Provide D/E Ratio
for Academies Australasia Group Ltd.

Provide D/A Ratio
for Academies Australasia Group Ltd.

Provide Interest Coverage Ratio
for Academies Australasia Group Ltd.

Provide Altman Z-Score Ratio
for Academies Australasia Group Ltd.

Provide Quick Ratio
for Academies Australasia Group Ltd.

Provide Current Ratio
for Academies Australasia Group Ltd.

Provide Cash Ratio
for Academies Australasia Group Ltd.

What is the historical Revenue growth
over the last 5 years for Academies Australasia Group Ltd?

What is the historical Net Income growth
over the last 5 years for Academies Australasia Group Ltd?

What is the current Free Cash Flow
of Academies Australasia Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Academies Australasia Group Ltd.

Financials

Balance Sheet Decomposition
Academies Australasia Group Ltd

Current Assets 8.9m
Cash & Short-Term Investments 4m
Receivables 1.8m
Other Current Assets 3.1m
Non-Current Assets 76.2m
PP&E 37.5m
Intangibles 28.3m
Other Non-Current Assets 10.4m
Current Liabilities 27m
Accounts Payable 3.6m
Other Current Liabilities 23.3m
Non-Current Liabilities 38.8m
Long-Term Debt 37.8m
Other Non-Current Liabilities 1m
Efficiency

Earnings Waterfall
Academies Australasia Group Ltd

Revenue
47.1m AUD
Cost of Revenue
-25.3m AUD
Gross Profit
21.8m AUD
Operating Expenses
-29.6m AUD
Operating Income
-7.8m AUD
Other Expenses
-1.8m AUD
Net Income
-9.6m AUD

Free Cash Flow Analysis
Academies Australasia Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AKG Profitability Score
Profitability Due Diligence

Academies Australasia Group Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Negative 3-Years Revenue Growth
35/100
Profitability
Score

Academies Australasia Group Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

AKG Solvency Score
Solvency Due Diligence

Academies Australasia Group Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
20/100
Solvency
Score

Academies Australasia Group Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AKG Price Targets Summary
Academies Australasia Group Ltd

Wall Street analysts forecast AKG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AKG is 0.36 AUD with a low forecast of 0.35 AUD and a high forecast of 0.37 AUD.

Lowest
Price Target
0.35 AUD
86% Upside
Average
Price Target
0.36 AUD
88% Upside
Highest
Price Target
0.37 AUD
93% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AKG Price
Academies Australasia Group Ltd

1M 1M
-5%
6M 6M
-34%
1Y 1Y
-42%
3Y 3Y
-38%
5Y 5Y
-43%
10Y 10Y
-71%
Annual Price Range
0.19
52w Low
0.18
52w High
0.43
Price Metrics
Average Annual Return 10.67%
Standard Deviation of Annual Returns 41.33%
Max Drawdown -72%
Shares Statistics
Market Capitalization 25.2m AUD
Shares Outstanding 132 614 466
Percentage of Shares Shorted
N/A

AKG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Academies Australasia Group Ltd Logo
Academies Australasia Group Ltd

Country

Australia

Industry

Diversified Consumer Services

Market Cap

25.2m AUD

Dividend Yield

0%

Description

Academies Australasia Group Ltd. engages in the provision of training and education services. The company is headquartered in Sydney, New South Wales. The firm is an education provider offering English Language, Senior High School, Singapore Government School Preparatory Certificate, Diploma, Advanced Diploma and Bachelor degree courses. The company has approximately 18 colleges in various cities ,including Melbourne, such as Academies Australasia Polytechnic , Skills Training Australia and Spectra Training Australia; Sydney, such as Academy of English, Benchmark College, and Australian College of Technology and Supreme Business College; Dubbo, such as RuralBiz Training; Brisbane, such as Academies Australasia Hair & Beauty Pty Limited; Gold Coast, such as Gold Coast School of Hairdressing and Brisbane School of Barbering; Adelaide, such as Print Training Australia; Perth, such as Language Links; Singapore, such as Academies Australasia College .It offers various courses in various cities.

Contact

NEW SOUTH WALES
Sydney
L 6 505 George St
+61292245500.0
http://www.academies.edu.au

IPO

1977-06-01

Employees

-

Officers

Group MD, CEO & Director
Mr. Christopher Elmore Campbell BSocSci(Hons), FAICD, FCIS, FFin
Deputy Group MD, Group COO, Joint Company Secretary & Executive Director
Ms. Gabriela Del Carmen Rodriguez Naranjo
Group Finance Manager & Company Secretary
Ms. Stephanie Ann Noble
CEO & Executive Director - Academies Australasia Polytechnic Pty Ltd
Esther Teo
Assistant General Manager, IT Operations & Vocational Studies
Mr. Bibhod Dotel

See Also

Discover More
What is the Intrinsic Value of one AKG stock?

The intrinsic value of one AKG stock under the Base Case scenario is 0.27 AUD.

Is AKG stock undervalued or overvalued?

Compared to the current market price of 0.19 AUD, Academies Australasia Group Ltd is Undervalued by 30%.