Auckland Real Estate Trust
ASX:AKL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Auckland Real Estate Trust
ASX:AKL
|
AU |
|
CBRE Group Inc
NYSE:CBRE
|
US |
|
H
|
Helio SA
WSE:HEL
|
PL |
|
M
|
Magnit PAO
LSE:MGNT
|
RU |
|
D
|
Douglas AG
XETRA:DOU
|
DE |
|
S
|
S-Pool Inc
TSE:2471
|
JP |
|
Intelligent Wave Inc
TSE:4847
|
JP |
|
Eregli Demir ve Celik Fabrikalari TAS
IST:EREGL.E
|
TR |
|
Z
|
Zall Smart Commerce Group Ltd
HKEX:2098
|
CN |
Income Statement
Earnings Waterfall
Auckland Real Estate Trust
Income Statement
Auckland Real Estate Trust
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
10
N/A
|
11
+15%
|
12
+4%
|
11
-1%
|
13
+15%
|
15
+14%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Gross Profit |
4
N/A
|
6
+55%
|
6
+2%
|
6
-3%
|
7
+24%
|
8
+11%
|
|
| Operating Income | |||||||
| Operating Expenses |
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(1)
|
(4)
|
(2)
|
(5)
|
(5)
|
(6)
|
|
| Other Operating Expenses |
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
|
| Operating Income |
2
N/A
|
3
+60%
|
2
-24%
|
1
-26%
|
2
+41%
|
2
+2%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
3
|
7
|
17
|
53
|
31
|
(30)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
4
N/A
|
10
+121%
|
19
+95%
|
54
+191%
|
34
-38%
|
(28)
N/A
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
4
|
10
|
19
|
54
|
34
|
(28)
|
|
| Net Income (Common) |
4
N/A
|
10
+121%
|
19
+95%
|
54
+191%
|
34
-38%
|
(28)
N/A
|
|
| EPS (Diluted) |
0.07
N/A
|
0.14
+100%
|
0.23
+64%
|
0.67
+191%
|
0.42
-37%
|
-0.35
N/A
|
|