Aspire Mining Ltd
ASX:AKM
Cash Flow Statement
Cash Flow Statement
Aspire Mining Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+27%
|
(0)
+38%
|
(1)
-220%
|
(3)
-215%
|
(4)
-73%
|
(5)
-9%
|
(5)
-9%
|
(5)
-4%
|
(4)
+31%
|
(2)
+42%
|
(3)
-46%
|
(4)
-13%
|
(3)
+7%
|
(3)
+21%
|
(2)
+40%
|
(1)
+8%
|
(2)
-26%
|
(4)
-105%
|
(6)
-50%
|
(6)
-9%
|
(5)
+12%
|
(4)
+31%
|
(2)
+48%
|
(2)
+13%
|
(2)
-23%
|
(1)
+37%
|
(2)
-28%
|
(1)
+11%
|
(1)
+44%
|
(1)
-77%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(0)
|
(1)
|
(5)
|
(8)
|
(11)
|
(19)
|
(19)
|
(13)
|
(11)
|
(4)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
(1)
|
(4)
|
(3)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(39)
|
0
|
39
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(0)
+92%
|
(2)
-1 175%
|
(9)
-330%
|
(11)
-24%
|
(11)
+2%
|
(19)
-79%
|
(19)
+1%
|
(13)
+30%
|
(11)
+19%
|
(4)
+63%
|
(1)
+66%
|
(2)
-73%
|
(2)
+33%
|
(1)
+36%
|
(2)
-76%
|
(2)
0%
|
(1)
+55%
|
(1)
-63%
|
(2)
-38%
|
(2)
-28%
|
(42)
-1 736%
|
(2)
+96%
|
38
N/A
|
(1)
N/A
|
(2)
-61%
|
(2)
+1%
|
(3)
-38%
|
(12)
-355%
|
(1)
+94%
|
(1)
-101%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
7
|
27
|
20
|
31
|
31
|
(0)
|
3
|
0
|
0
|
2
|
6
|
4
|
(0)
|
0
|
0
|
13
|
13
|
13
|
13
|
36
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
2
|
(0)
|
0
|
0
|
0
|
3
|
3
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
-50%
|
7
+1 039%
|
27
+290%
|
20
-27%
|
31
+56%
|
31
+1%
|
(0)
N/A
|
6
N/A
|
8
+38%
|
2
-76%
|
2
-12%
|
6
+254%
|
4
-34%
|
(0)
N/A
|
3
N/A
|
3
+8%
|
13
+297%
|
12
-5%
|
12
-4%
|
12
+3%
|
35
+193%
|
35
0%
|
(0)
N/A
|
(0)
+37%
|
(0)
+63%
|
(0)
-456%
|
(0)
-26%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(4)
|
(4)
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
5
+9 220%
|
17
+275%
|
6
-64%
|
16
+153%
|
8
-52%
|
(24)
N/A
|
(12)
+51%
|
(5)
+57%
|
(4)
+14%
|
(3)
+29%
|
0
N/A
|
(0)
N/A
|
(4)
-638%
|
(0)
+90%
|
(0)
+98%
|
10
N/A
|
7
-29%
|
4
-39%
|
4
-16%
|
(12)
N/A
|
30
N/A
|
32
+9%
|
(7)
N/A
|
(2)
+65%
|
(1)
+38%
|
(2)
-68%
|
(13)
-460%
|
(2)
+88%
|
(3)
-86%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(1)
+78%
|
(1)
-150%
|
(6)
-310%
|
(10)
-82%
|
(15)
-46%
|
(24)
-57%
|
(24)
+0%
|
(18)
+23%
|
(14)
+22%
|
(6)
+58%
|
(5)
+26%
|
(6)
-30%
|
(6)
+1%
|
(5)
+22%
|
(3)
+27%
|
(3)
-1%
|
(3)
+17%
|
(5)
-80%
|
(7)
-47%
|
(8)
-14%
|
(8)
+7%
|
(5)
+32%
|
(3)
+41%
|
(3)
+8%
|
(4)
-39%
|
(3)
+20%
|
(4)
-34%
|
(3)
+19%
|
(2)
+56%
|
(3)
-90%
|
|