Ampol Ltd
ASX:ALD
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
20.65
32.8
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
ALD
stock under the Base Case scenario is
78.21
AUD.
Compared to the current market price of 32.23 AUD,
Ampol Ltd
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Ampol Ltd.
| IN |
|
Reliance Industries Ltd
NSE:RELIANCE
|
|
| US |
|
Phillips 66
NYSE:PSX
|
|
| US |
|
Marathon Petroleum Corp
NYSE:MPC
|
|
| US |
|
Valero Energy Corp
NYSE:VLO
|
|
| PL |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
|
| PL |
O
|
Orlen SA
PSE:PKN
|
|
| IN |
|
Indian Oil Corporation Ltd
NSE:IOC
|
|
| JP |
|
ENEOS Holdings Inc
TSE:5020
|
|
| IN |
|
Bharat Petroleum Corporation Ltd
NSE:BPCL
|
|
| FI |
|
Neste Oyj
OMXH:NESTE
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Ampol’s heavy reliance on refining operations leaves it vulnerable to margin compression when global refining spreads tighten, making profitability dependent on volatile crude oil markets and short-term supply-demand swings.
The accelerating transition toward electric vehicles threatens Ampol’s core revenue streams, as decreased demand for petroleum-based fuels challenges its growth outlook and heightens stranded asset risks in its refining and distribution infrastructure.
Higher regulatory and environmental compliance costs—including carbon taxes and emissions reductions mandates—could weigh on Ampol’s bottom line, especially if its ongoing sustainability initiatives fail to adequately offset rising operational expenses.
Ampol’s dominant market position and integrated supply chain—including refining, distribution, and a robust network of retail service stations—enable it to maintain strong pricing power and revenue stability despite market cyclicality.
Recent moves into emerging energy segments, including electric vehicle charging and alternative fuels, demonstrate Ampol’s proactive approach to diversifying beyond traditional fossil fuels, potentially positioning it as a leader in Australia’s energy transition.
Growing brand strength through convenience retail expansions and strategic acquisitions—such as the acquisition of New Zealand’s Z Energy—enhances Ampol’s ability to capture cross-border synergies and expand its consumer footprint across multiple geographies.
Revenue & Expenses Breakdown
Ampol Ltd
Balance Sheet Decomposition
Ampol Ltd
| Current Assets | 4.8B |
| Cash & Short-Term Investments | 81.4m |
| Receivables | 1.8B |
| Other Current Assets | 2.9B |
| Non-Current Assets | 7.5B |
| Long-Term Investments | 282.5m |
| PP&E | 5.4B |
| Intangibles | 1.2B |
| Other Non-Current Assets | 577.5m |
| Current Liabilities | 5.1B |
| Accounts Payable | 3.8B |
| Accrued Liabilities | 137.8m |
| Short-Term Debt | 2m |
| Other Current Liabilities | 1.1B |
| Non-Current Liabilities | 4B |
| Long-Term Debt | 2.9B |
| Other Non-Current Liabilities | 1.1B |
Free Cash Flow Analysis
Ampol Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Ampol Ltd
|
Revenue
|
31.9B
AUD
|
|
Cost of Revenue
|
-29.8B
AUD
|
|
Gross Profit
|
2.1B
AUD
|
|
Operating Expenses
|
-2B
AUD
|
|
Operating Income
|
168m
AUD
|
|
Other Expenses
|
-306m
AUD
|
|
Net Income
|
-138m
AUD
|
ALD Profitability Score
Profitability Due Diligence
Ampol Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Ampol Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
ALD Solvency Score
Solvency Due Diligence
Ampol Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Ampol Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALD Price Targets Summary
Ampol Ltd
According to Wall Street analysts, the average 1-year price target for
ALD
is 35.25 AUD
with a low forecast of 30.3 AUD and a high forecast of 38.85 AUD.
Dividends
Current shareholder yield for
ALD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALD
stock under the Base Case scenario is
78.21
AUD.
Compared to the current market price of 32.23 AUD,
Ampol Ltd
is
Undervalued by 59%.