
Ampol Ltd
ASX:ALD

Intrinsic Value
The intrinsic value of one
ALD
stock under the Base Case scenario is
69.836
AUD.
Compared to the current market price of 25.425 AUD,
Ampol Ltd
is
Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ampol Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ampol Ltd
Balance Sheet Decomposition
Ampol Ltd
Current Assets | 5.4B |
Cash & Short-Term Investments | 123.9m |
Receivables | 2.2B |
Other Current Assets | 3.1B |
Non-Current Assets | 7.5B |
Long-Term Investments | 355.3m |
PP&E | 5.2B |
Intangibles | 1.4B |
Other Non-Current Assets | 500.8m |
Free Cash Flow Analysis
Ampol Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Ampol Ltd
Revenue
|
34.9B
AUD
|
Cost of Revenue
|
-32.4B
AUD
|
Gross Profit
|
2.5B
AUD
|
Operating Expenses
|
-1.9B
AUD
|
Operating Income
|
538.8m
AUD
|
Other Expenses
|
-416.3m
AUD
|
Net Income
|
122.5m
AUD
|
ALD Profitability Score
Profitability Due Diligence
Ampol Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Ampol Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
ALD Solvency Score
Solvency Due Diligence
Ampol Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Ampol Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALD Price Targets Summary
Ampol Ltd
According to Wall Street analysts, the average 1-year price target for
ALD
is 30.763 AUD
with a low forecast of 23.735 AUD and a high forecast of 35.7 AUD.
Dividends
Current shareholder yield for ALD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALD
stock under the Base Case scenario is
69.836
AUD.
Compared to the current market price of 25.425 AUD,
Ampol Ltd
is
Undervalued by 64%.