Ardent Leisure Group Ltd
ASX:ALG
Balance Sheet
Balance Sheet Decomposition
Ardent Leisure Group Ltd
Current Assets | 148.5m |
Cash & Short-Term Investments | 141.4m |
Receivables | 1.5m |
Other Current Assets | 5.6m |
Non-Current Assets | 134.8m |
PP&E | 128.1m |
Intangibles | 2.6m |
Other Non-Current Assets | 4.1m |
Current Liabilities | 27.5m |
Accounts Payable | 25.4m |
Other Current Liabilities | 2.1m |
Non-Current Liabilities | 1.2m |
Long-Term Debt | 398k |
Other Non-Current Liabilities | 819k |
Balance Sheet
Ardent Leisure Group Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
5
|
9
|
11
|
17
|
24
|
152
|
109
|
38
|
46
|
|
Cash |
7
|
5
|
9
|
11
|
17
|
24
|
152
|
109
|
38
|
46
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
69
|
6
|
4
|
0
|
95
|
|
Total Receivables |
10
|
17
|
20
|
6
|
16
|
15
|
5
|
2
|
1
|
3
|
|
Accounts Receivables |
10
|
15
|
17
|
6
|
15
|
10
|
4
|
2
|
1
|
3
|
|
Other Receivables |
0
|
2
|
3
|
0
|
1
|
6
|
1
|
0
|
0
|
0
|
|
Inventory |
9
|
11
|
75
|
70
|
9
|
8
|
20
|
10
|
2
|
3
|
|
Other Current Assets |
17
|
7
|
118
|
139
|
7
|
6
|
6
|
6
|
961
|
1
|
|
Total Current Assets |
44
|
40
|
221
|
226
|
49
|
122
|
189
|
131
|
1 002
|
149
|
|
PP&E Net |
511
|
610
|
684
|
637
|
456
|
479
|
781
|
695
|
115
|
128
|
|
PP&E Gross |
511
|
610
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
13
|
18
|
18
|
14
|
14
|
19
|
19
|
19
|
3
|
3
|
|
Goodwill |
188
|
225
|
228
|
83
|
56
|
60
|
61
|
55
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
96
|
99
|
0
|
3
|
3
|
3
|
3
|
1
|
0
|
0
|
|
Other Long-Term Assets |
2
|
4
|
6
|
12
|
21
|
23
|
4
|
5
|
13
|
4
|
|
Other Assets |
188
|
225
|
228
|
83
|
56
|
60
|
61
|
55
|
0
|
0
|
|
Total Assets |
853
N/A
|
997
+17%
|
1 158
+16%
|
974
-16%
|
599
-39%
|
705
+18%
|
1 058
+50%
|
907
-14%
|
1 134
+25%
|
283
-75%
|
|
Liabilities | |||||||||||
Accounts Payable |
29
|
24
|
39
|
27
|
28
|
23
|
29
|
30
|
6
|
6
|
|
Accrued Liabilities |
16
|
24
|
29
|
24
|
24
|
26
|
19
|
37
|
4
|
6
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
54
|
0
|
2
|
29
|
24
|
21
|
0
|
|
Other Current Liabilities |
31
|
50
|
105
|
114
|
24
|
32
|
33
|
32
|
1 004
|
15
|
|
Total Current Liabilities |
75
|
99
|
173
|
220
|
76
|
83
|
110
|
122
|
1 036
|
28
|
|
Long-Term Debt |
260
|
279
|
313
|
178
|
28
|
168
|
662
|
601
|
25
|
0
|
|
Deferred Income Tax |
9
|
22
|
34
|
37
|
17
|
15
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
27
|
0
|
|
Other Liabilities |
3
|
18
|
18
|
8
|
34
|
54
|
16
|
14
|
10
|
1
|
|
Total Liabilities |
348
N/A
|
417
+20%
|
538
+29%
|
442
-18%
|
155
-65%
|
320
+107%
|
827
+158%
|
776
-6%
|
1 098
+41%
|
29
-97%
|
|
Equity | |||||||||||
Common Stock |
514
|
605
|
650
|
662
|
667
|
777
|
777
|
777
|
777
|
556
|
|
Retained Earnings |
25
|
1
|
11
|
108
|
214
|
402
|
546
|
633
|
731
|
302
|
|
Unrealized Security Profit/Loss |
6
|
10
|
17
|
16
|
15
|
15
|
0
|
1
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
40
|
37
|
37
|
37
|
23
|
5
|
1
|
12
|
9
|
0
|
|
Total Equity |
506
N/A
|
579
+15%
|
620
+7%
|
532
-14%
|
444
-16%
|
385
-13%
|
231
-40%
|
130
-43%
|
36
-72%
|
255
+603%
|
|
Total Liabilities & Equity |
853
N/A
|
997
+17%
|
1 158
+16%
|
974
-16%
|
599
-39%
|
705
+18%
|
1 058
+50%
|
907
-14%
|
1 134
+25%
|
283
-75%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
405
|
442
|
463
|
468
|
471
|
480
|
480
|
480
|
480
|
480
|