
Altium Ltd
ASX:ALU

Intrinsic Value
The intrinsic value of one
ALU
stock under the Base Case scenario is
31.17
AUD.
Compared to the current market price of 68.33 AUD,
Altium Ltd
is
Overvalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Altium Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Altium Ltd
Balance Sheet Decomposition
Altium Ltd
Current Assets | 277.8m |
Cash & Short-Term Investments | 180m |
Receivables | 89.9m |
Other Current Assets | 7.9m |
Non-Current Assets | 161.2m |
Long-Term Investments | 3.4m |
PP&E | 14.6m |
Intangibles | 58.9m |
Other Non-Current Assets | 84.3m |
Free Cash Flow Analysis
Altium Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Altium Ltd
Revenue
|
282.3m
USD
|
Cost of Revenue
|
-2.6m
USD
|
Gross Profit
|
279.7m
USD
|
Operating Expenses
|
-191.2m
USD
|
Operating Income
|
88.5m
USD
|
Other Expenses
|
-18.7m
USD
|
Net Income
|
69.7m
USD
|
ALU Profitability Score
Profitability Due Diligence
Altium Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Score
Altium Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
ALU Solvency Score
Solvency Due Diligence
Altium Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
Altium Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALU Price Targets Summary
Altium Ltd
Dividends
Current shareholder yield for ALU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ALU
stock under the Base Case scenario is
31.17
AUD.
Compared to the current market price of 68.33 AUD,
Altium Ltd
is
Overvalued by 54%.