Alchemy Resources Ltd
ASX:ALY
Cash Flow Statement
Cash Flow Statement
Alchemy Resources Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+10%
|
(1)
+32%
|
(1)
-63%
|
(1)
-14%
|
(1)
+10%
|
(1)
-2%
|
(1)
+18%
|
(0)
+74%
|
(0)
+45%
|
(1)
-219%
|
(0)
+24%
|
(0)
+34%
|
(0)
-21%
|
(0)
-41%
|
(0)
+1%
|
(0)
+5%
|
(0)
+2%
|
(0)
-4%
|
(0)
-3%
|
(0)
+12%
|
(0)
-12%
|
(0)
+6%
|
(0)
+14%
|
(0)
-24%
|
(1)
-17%
|
(0)
+9%
|
(0)
+18%
|
(0)
+43%
|
(0)
+64%
|
(0)
-252%
|
(0)
-26%
|
(0)
+12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(4)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-103%
|
(4)
-119%
|
(6)
-36%
|
(5)
+17%
|
(3)
+38%
|
(3)
-11%
|
(3)
+14%
|
(2)
+27%
|
(2)
+18%
|
(1)
+26%
|
(1)
+42%
|
1
N/A
|
1
+14%
|
(0)
N/A
|
(0)
-77%
|
(0)
-97%
|
(1)
-45%
|
(1)
-27%
|
(1)
-51%
|
(1)
+10%
|
(1)
+38%
|
(1)
+22%
|
(1)
-60%
|
(1)
-42%
|
(1)
+8%
|
(1)
-26%
|
(2)
-33%
|
(2)
-5%
|
(2)
+7%
|
(2)
+8%
|
(2)
+4%
|
(1)
+11%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
4
|
10
|
11
|
5
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
6
|
6
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
4
+4 433%
|
9
+131%
|
10
+10%
|
5
-51%
|
(0)
N/A
|
4
N/A
|
4
+0%
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
1
-2%
|
0
-31%
|
0
+6%
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
1
N/A
|
2
+34%
|
2
N/A
|
3
+71%
|
3
+1%
|
5
+76%
|
5
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
1
N/A
|
4
+343%
|
3
-23%
|
(1)
N/A
|
(4)
-273%
|
(1)
+85%
|
0
N/A
|
(2)
N/A
|
(2)
+21%
|
(1)
+42%
|
(0)
+58%
|
1
N/A
|
1
+10%
|
(1)
N/A
|
(1)
-18%
|
1
N/A
|
1
-25%
|
(1)
N/A
|
(0)
+69%
|
(0)
+46%
|
0
N/A
|
0
+107%
|
1
+49%
|
0
-90%
|
1
+2 475%
|
1
-17%
|
3
+173%
|
3
+1%
|
(2)
N/A
|
(2)
-2%
|
(2)
0%
|
(2)
+11%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-37%
|
(5)
-61%
|
(7)
-40%
|
(6)
+11%
|
(4)
+31%
|
(5)
-8%
|
(4)
+15%
|
(2)
+39%
|
(2)
+21%
|
(2)
+9%
|
(1)
+33%
|
(1)
+41%
|
(1)
+22%
|
(1)
-5%
|
(1)
-17%
|
(1)
-30%
|
(1)
-23%
|
(1)
-19%
|
(2)
-35%
|
(2)
+11%
|
(1)
+26%
|
(1)
+16%
|
(1)
-29%
|
(2)
-37%
|
(2)
+2%
|
(2)
-15%
|
(2)
-21%
|
(2)
+3%
|
(2)
+12%
|
(2)
-2%
|
(2)
0%
|
(2)
+11%
|
|