Amcor PLC
ASX:AMC

Watchlist Manager
Amcor PLC Logo
Amcor PLC
ASX:AMC
Watchlist
Price: 12.53 AUD -0.16% Market Closed
Market Cap: 18.1B AUD

Income Statement

Earnings Waterfall
Amcor PLC

Revenue
17.4B USD
Cost of Revenue
-14.1B USD
Gross Profit
3.3B USD
Operating Expenses
-1.8B USD
Operating Income
1.5B USD
Other Expenses
-952m USD
Net Income
582m USD

Income Statement
Amcor PLC

Rotate your device to view
Income Statement
Currency: USD
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
208
212
212
206
207
187
172
162
153
153
155
155
159
178
218
268
290
316
326
329
348
349
341
337
396
478
Revenue
9 458
N/A
10 339
+9%
11 097
+7%
11 928
+7%
12 468
+5%
12 424
0%
12 484
+0%
12 550
+1%
12 861
+2%
13 184
+3%
13 588
+3%
14 089
+4%
14 544
+3%
14 836
+2%
14 971
+1%
14 930
0%
14 694
-2%
14 425
-2%
14 034
-3%
13 778
-2%
13 640
-1%
13 550
-1%
13 540
0%
13 462
-1%
15 009
+11%
17 401
+16%
Gross Profit
Cost of Revenue
(7 659)
(8 385)
(8 978)
(9 577)
(9 932)
(9 781)
(9 807)
(9 843)
(10 129)
(10 456)
(10 866)
(11 318)
(11 724)
(11 998)
(12 116)
(12 133)
(11 969)
(11 723)
(11 373)
(11 098)
(10 928)
(10 824)
(10 809)
(10 769)
(12 175)
(14 102)
Gross Profit
1 799
N/A
1 954
+9%
2 119
+8%
2 351
+11%
2 536
+8%
2 643
+4%
2 677
+1%
2 707
+1%
2 732
+1%
2 728
0%
2 722
0%
2 771
+2%
2 820
+2%
2 838
+1%
2 855
+1%
2 797
-2%
2 725
-3%
2 702
-1%
2 661
-2%
2 680
+1%
2 712
+1%
2 726
+1%
2 731
+0%
2 693
-1%
2 834
+5%
3 299
+16%
Operating Income
Operating Expenses
(829)
(1 064)
(1 193)
(1 324)
(1 426)
(1 393)
(1 393)
(1 365)
(1 316)
(1 308)
(1 300)
(1 320)
(1 346)
(1 326)
(1 329)
(1 317)
(1 321)
(1 343)
(1 382)
(1 396)
(1 401)
(1 395)
(1 336)
(1 290)
(1 518)
(1 765)
Selling, General & Administrative
(951)
(1 173)
(1 276)
(1 408)
(1 384)
(1 342)
(1 342)
(1 313)
(1 291)
(1 276)
(1 271)
(1 272)
(1 283)
(1 273)
(1 268)
(1 259)
(1 246)
(1 246)
(1 247)
(1 260)
(1 260)
(1 273)
(1 269)
(1 242)
(1 205)
(1 325)
Research & Development
(64)
(76)
(82)
(91)
(97)
(97)
(97)
(97)
(100)
(99)
(99)
(98)
(96)
(96)
(97)
(100)
(101)
(103)
(107)
(105)
(106)
(107)
(106)
(108)
(120)
(138)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(246)
(379)
Other Operating Expenses
186
185
165
176
56
46
46
45
75
67
70
50
33
43
36
42
26
6
(28)
(31)
(35)
(15)
39
60
53
77
Operating Income
971
N/A
891
-8%
926
+4%
1 027
+11%
1 110
+8%
1 250
+13%
1 284
+3%
1 341
+4%
1 416
+6%
1 420
+0%
1 422
+0%
1 451
+2%
1 474
+2%
1 512
+3%
1 526
+1%
1 480
-3%
1 404
-5%
1 359
-3%
1 279
-6%
1 284
+0%
1 311
+2%
1 331
+2%
1 395
+5%
1 403
+1%
1 316
-6%
1 534
+17%
Pre-Tax Income
Interest Income Expense
(191)
(191)
(190)
(183)
(185)
(169)
(156)
(148)
(139)
(137)
(138)
(136)
(135)
(150)
(184)
(224)
(259)
(284)
(294)
(302)
(310)
(310)
(304)
(300)
(347)
(425)
Non-Reccuring Items
(179)
(136)
(120)
(132)
(116)
(121)
(119)
(75)
(95)
(79)
(66)
(99)
(235)
(227)
(4)
(45)
104
77
(160)
(140)
(97)
(75)
(84)
(86)
(307)
(376)
Total Other Income
4
14
12
17
16
11
10
6
11
13
12
16
11
6
7
4
2
1
(1)
(1)
3
3
1
(2)
(12)
(10)
Pre-Tax Income
604
N/A
578
-4%
628
+9%
730
+16%
825
+13%
972
+18%
1 018
+5%
1 123
+10%
1 193
+6%
1 217
+2%
1 230
+1%
1 232
+0%
1 115
-9%
1 141
+2%
1 345
+18%
1 215
-10%
1 251
+3%
1 153
-8%
824
-29%
841
+2%
907
+8%
949
+5%
1 008
+6%
1 015
+1%
650
-36%
723
+11%
Net Income
Tax Provision
(172)
(172)
(186)
(214)
(187)
(226)
(236)
(251)
(261)
(263)
(269)
(270)
(300)
(295)
(267)
(229)
(193)
(174)
(169)
(175)
(163)
(167)
(197)
(197)
(135)
(141)
Income from Continuing Operations
433
406
443
516
638
746
782
872
932
954
961
962
815
846
1 078
986
1 058
979
655
666
744
782
811
818
515
582
Income to Minority Interest
(7)
(6)
(6)
(9)
(4)
(4)
(5)
(6)
(12)
(11)
(12)
(11)
(10)
(11)
(9)
(9)
(10)
(10)
(10)
(10)
(10)
(10)
(12)
(11)
(7)
(5)
Equity Earnings Affiliates
4
5
16
14
(14)
3
1
(3)
19
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(4)
(3)
(1)
0
3
5
Net Income (Common)
430
N/A
398
-7%
445
+12%
514
+15%
612
+19%
744
+22%
777
+4%
862
+11%
937
+9%
941
+0%
947
+1%
948
+0%
802
-15%
830
+3%
1 062
+28%
970
-9%
1 041
+7%
963
-7%
640
-34%
650
+2%
727
+12%
766
+5%
796
+4%
806
+1%
510
-37%
582
+14%
EPS (Diluted)
0.36
N/A
0.24
-33%
0.27
+13%
0.33
+22%
0.39
+18%
0.46
+18%
0.49
+7%
0.55
+12%
0.6
+9%
0.61
+2%
0.62
+2%
0.63
+2%
0.53
-16%
0.55
+4%
0.71
+29%
0.65
-8%
0.71
+9%
0.66
-7%
0.44
-33%
0.45
+2%
0.5
+11%
0.53
+6%
0.55
+4%
0.56
+2%
0.32
-43%
0.25
-22%