Aeon Metals Ltd
ASX:AML
Income Statement
Earnings Waterfall
Aeon Metals Ltd
Revenue
|
0
AUD
|
Operating Expenses
|
-2.6m
AUD
|
Operating Income
|
-2.6m
AUD
|
Other Expenses
|
-5.3m
AUD
|
Net Income
|
-7.8m
AUD
|
Income Statement
Aeon Metals Ltd
Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+600%
|
0
+129%
|
0
-19%
|
0
-69%
|
0
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(5)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(5)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
|
Other Operating Expenses |
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
(1)
|
(0)
|
(1)
|
|
Operating Income |
(1)
N/A
|
(2)
-107%
|
(2)
-4%
|
(1)
+43%
|
(1)
-4%
|
(1)
+3%
|
(1)
+7%
|
(1)
+3%
|
(2)
-30%
|
(2)
-41%
|
(2)
+15%
|
(2)
+17%
|
(2)
-3%
|
(2)
+3%
|
(2)
+3%
|
(3)
-100%
|
(4)
-10%
|
(2)
+34%
|
(2)
-3%
|
(3)
-8%
|
(2)
+12%
|
(3)
-45%
|
(5)
-48%
|
(6)
-13%
|
(3)
+44%
|
(3)
+16%
|
(3)
-13%
|
(3)
+12%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(7)
|
(8)
|
(1)
|
0
|
(7)
|
(14)
|
(11)
|
(5)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(5)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(2)
-123%
|
(5)
-143%
|
(5)
+9%
|
(2)
+58%
|
(0)
+92%
|
(0)
+50%
|
(1)
-1 575%
|
(5)
-310%
|
(6)
-12%
|
(9)
-49%
|
(10)
-6%
|
(2)
+75%
|
(1)
+41%
|
(8)
-465%
|
(17)
-104%
|
(14)
+18%
|
(7)
+49%
|
(4)
+44%
|
(4)
+12%
|
(5)
-54%
|
(6)
-6%
|
(6)
-6%
|
(6)
+8%
|
(3)
+38%
|
(3)
+4%
|
(3)
-3%
|
(8)
-128%
|
|
Net Income | |||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(2)
|
(5)
|
(5)
|
(2)
|
(0)
|
(0)
|
(1)
|
(5)
|
(6)
|
(9)
|
(10)
|
(2)
|
(1)
|
(8)
|
(17)
|
(14)
|
(7)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(8)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(1)
N/A
|
(2)
-123%
|
(5)
-143%
|
(5)
+9%
|
(2)
+58%
|
(0)
+92%
|
(0)
+50%
|
(1)
-1 563%
|
(4)
-195%
|
(5)
-17%
|
(9)
-99%
|
(10)
-6%
|
(2)
+75%
|
(1)
+41%
|
(8)
-464%
|
(17)
-104%
|
(14)
+18%
|
(7)
+49%
|
(4)
+44%
|
(4)
+12%
|
(5)
-53%
|
(6)
-6%
|
(6)
-6%
|
(6)
+8%
|
(3)
+38%
|
(3)
+4%
|
(3)
-3%
|
(8)
-128%
|
|
EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.04
N/A
|
-0.02
+50%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.01
+75%
|
0
N/A
|
-0.02
N/A
|
-0.05
-150%
|
-0.03
+40%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|