Ambertech Ltd
ASX:AMO
Ambertech Ltd
ASX:AMO
Price:
0.12
AUD
9.09%
Market Closed
Market Cap:
AU$11.4m
Income Statement
Earnings Waterfall
Ambertech Ltd
Ambertech Ltd
Income Statement
Ambertech Ltd
Ambertech Ltd
Currency: AUD
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
2
|
|
| Revenue |
52
N/A
|
57
+11%
|
60
+5%
|
66
+10%
|
70
+6%
|
73
+5%
|
72
-2%
|
71
-1%
|
66
-7%
|
65
-2%
|
67
+3%
|
57
-14%
|
51
-10%
|
50
-3%
|
54
+10%
|
53
-3%
|
48
-9%
|
49
+1%
|
50
+3%
|
52
+4%
|
55
+5%
|
52
-5%
|
48
-8%
|
49
+2%
|
52
+5%
|
57
+10%
|
57
+0%
|
50
-12%
|
59
+17%
|
72
+23%
|
80
+11%
|
79
-1%
|
77
-3%
|
79
+3%
|
84
+6%
|
95
+12%
|
95
+1%
|
90
-6%
|
101
+13%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(34)
|
(39)
|
(41)
|
(43)
|
(45)
|
(50)
|
(49)
|
(48)
|
(45)
|
(45)
|
(48)
|
(41)
|
(36)
|
(35)
|
(42)
|
(40)
|
(34)
|
(35)
|
(35)
|
(36)
|
(38)
|
(36)
|
(33)
|
(34)
|
(36)
|
(40)
|
(42)
|
(36)
|
(40)
|
(49)
|
(54)
|
(52)
|
(50)
|
(52)
|
(55)
|
(63)
|
(64)
|
(60)
|
(69)
|
|
| Gross Profit |
17
N/A
|
18
+5%
|
19
+3%
|
23
+20%
|
25
+10%
|
24
-5%
|
23
-3%
|
23
+2%
|
21
-9%
|
20
-7%
|
19
-2%
|
17
-13%
|
15
-9%
|
15
-2%
|
13
-16%
|
13
+0%
|
14
+12%
|
14
-1%
|
15
+8%
|
16
+6%
|
16
+2%
|
16
-1%
|
15
-4%
|
15
-1%
|
16
+5%
|
17
+3%
|
16
-6%
|
14
-11%
|
18
+31%
|
23
+27%
|
26
+11%
|
27
+6%
|
27
-1%
|
27
+1%
|
29
+5%
|
32
+10%
|
31
-1%
|
30
-6%
|
32
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(16)
|
(19)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(20)
|
(22)
|
(22)
|
(23)
|
(25)
|
(26)
|
(29)
|
(29)
|
(30)
|
|
| Selling, General & Administrative |
(12)
|
(15)
|
(13)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(13)
|
(14)
|
(17)
|
(19)
|
(19)
|
(21)
|
(22)
|
(23)
|
(25)
|
(26)
|
(26)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(2)
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
3
N/A
|
4
+42%
|
3
-9%
|
6
+78%
|
7
+18%
|
4
-50%
|
3
-14%
|
4
+42%
|
2
-52%
|
1
-62%
|
1
+44%
|
(1)
N/A
|
(1)
-63%
|
(4)
-301%
|
(3)
+32%
|
(3)
+6%
|
(1)
+79%
|
(1)
-41%
|
0
N/A
|
1
+98%
|
1
+36%
|
1
-6%
|
(0)
N/A
|
0
N/A
|
0
+973%
|
0
-25%
|
(1)
N/A
|
(2)
-143%
|
3
N/A
|
7
+162%
|
5
-21%
|
5
-2%
|
5
+2%
|
4
-23%
|
4
-9%
|
5
+36%
|
3
-47%
|
1
-80%
|
3
+364%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
3
+48%
|
3
+5%
|
5
+43%
|
5
-2%
|
3
-37%
|
3
-15%
|
4
+55%
|
2
-42%
|
0
-87%
|
0
-45%
|
(1)
N/A
|
(5)
-405%
|
(5)
+13%
|
(3)
+30%
|
(3)
+5%
|
(1)
+67%
|
(1)
-43%
|
(0)
+71%
|
(0)
+90%
|
0
N/A
|
0
+6%
|
(1)
N/A
|
(1)
+10%
|
(0)
+69%
|
(0)
-64%
|
(1)
-324%
|
(3)
-167%
|
0
N/A
|
5
+1 063%
|
5
-3%
|
5
-3%
|
5
+3%
|
3
-37%
|
3
-17%
|
4
+43%
|
2
-50%
|
(1)
N/A
|
1
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
1
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
|
| Income from Continuing Operations |
1
|
2
|
3
|
4
|
3
|
2
|
2
|
3
|
2
|
0
|
0
|
(1)
|
(5)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
1
|
6
|
5
|
4
|
4
|
2
|
2
|
3
|
1
|
(0)
|
1
|
|
| Net Income (Common) |
1
N/A
|
2
+49%
|
3
+16%
|
4
+39%
|
3
-11%
|
2
-36%
|
2
-10%
|
3
+56%
|
2
-43%
|
0
-87%
|
0
-38%
|
(1)
N/A
|
(5)
-534%
|
(4)
+12%
|
(2)
+47%
|
(2)
N/A
|
(1)
+55%
|
(1)
-29%
|
(2)
-28%
|
(1)
+29%
|
0
N/A
|
0
-11%
|
(1)
N/A
|
(1)
+4%
|
(0)
+76%
|
(0)
-107%
|
(1)
-350%
|
(3)
-144%
|
1
N/A
|
6
+663%
|
5
-15%
|
4
-29%
|
4
+2%
|
2
-39%
|
2
-15%
|
3
+43%
|
1
-51%
|
(0)
N/A
|
1
N/A
|
|
| EPS (Diluted) |
0.05
N/A
|
0.07
+40%
|
0.08
+14%
|
0.12
+50%
|
0.1
-17%
|
0.06
-40%
|
0.06
N/A
|
0.1
+67%
|
0.05
-50%
|
0.01
-80%
|
0
N/A
|
-0.03
N/A
|
-0.15
-400%
|
-0.13
+13%
|
-0.07
+46%
|
-0.07
N/A
|
-0.03
+57%
|
-0.04
-33%
|
-0.05
-25%
|
-0.03
+40%
|
0.01
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.04
N/A
|
0.01
N/A
|
0.07
+600%
|
0.07
N/A
|
0.05
-29%
|
0.04
-20%
|
0.02
-50%
|
0.02
N/A
|
0.03
+50%
|
0.01
-67%
|
0
N/A
|
0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
