Austin Engineering Ltd
ASX:ANG
Balance Sheet
Balance Sheet Decomposition
Austin Engineering Ltd
Current Assets | 150m |
Cash & Short-Term Investments | 21m |
Receivables | 49.6m |
Other Current Assets | 79.3m |
Non-Current Assets | 104m |
PP&E | 56.5m |
Intangibles | 25.7m |
Other Non-Current Assets | 21.8m |
Current Liabilities | 122.8m |
Accounts Payable | 48.7m |
Short-Term Debt | 29.6m |
Other Current Liabilities | 44.4m |
Non-Current Liabilities | 12.6m |
Long-Term Debt | 11.2m |
Other Non-Current Liabilities | 1.4m |
Balance Sheet
Austin Engineering Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
3
|
13
|
4
|
6
|
7
|
19
|
10
|
21
|
20
|
|
Cash |
0
|
3
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
7
|
0
|
0
|
4
|
6
|
7
|
19
|
10
|
21
|
20
|
|
Total Receivables |
33
|
41
|
41
|
57
|
65
|
51
|
37
|
48
|
64
|
58
|
|
Accounts Receivables |
31
|
35
|
29
|
53
|
58
|
39
|
31
|
40
|
55
|
44
|
|
Other Receivables |
3
|
6
|
12
|
4
|
6
|
12
|
6
|
8
|
10
|
14
|
|
Inventory |
30
|
25
|
16
|
32
|
37
|
27
|
32
|
29
|
40
|
69
|
|
Other Current Assets |
4
|
2
|
11
|
3
|
23
|
8
|
8
|
12
|
6
|
9
|
|
Total Current Assets |
74
|
71
|
81
|
96
|
131
|
93
|
97
|
99
|
131
|
156
|
|
PP&E Net |
132
|
125
|
113
|
105
|
67
|
61
|
57
|
48
|
49
|
59
|
|
PP&E Gross |
132
|
125
|
113
|
105
|
67
|
61
|
57
|
48
|
49
|
59
|
|
Accumulated Depreciation |
35
|
47
|
52
|
64
|
54
|
53
|
43
|
39
|
35
|
42
|
|
Intangible Assets |
17
|
14
|
10
|
6
|
1
|
0
|
2
|
5
|
5
|
8
|
|
Goodwill |
75
|
45
|
27
|
11
|
10
|
10
|
10
|
6
|
7
|
18
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
8
|
16
|
18
|
13
|
16
|
14
|
15
|
19
|
22
|
20
|
|
Other Assets |
75
|
45
|
27
|
11
|
10
|
10
|
10
|
6
|
7
|
18
|
|
Total Assets |
306
N/A
|
272
-11%
|
249
-8%
|
232
-7%
|
224
-3%
|
177
-21%
|
180
+2%
|
177
-2%
|
214
+21%
|
261
+22%
|
|
Liabilities | |||||||||||
Accounts Payable |
25
|
34
|
33
|
49
|
49
|
37
|
36
|
41
|
48
|
51
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
6
|
5
|
5
|
4
|
3
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
30
|
|
Current Portion of Long-Term Debt |
8
|
50
|
20
|
17
|
24
|
17
|
7
|
17
|
3
|
8
|
|
Other Current Liabilities |
8
|
10
|
11
|
15
|
27
|
12
|
18
|
13
|
18
|
36
|
|
Total Current Liabilities |
40
|
95
|
64
|
81
|
106
|
70
|
67
|
74
|
95
|
128
|
|
Long-Term Debt |
90
|
47
|
33
|
32
|
12
|
5
|
14
|
12
|
11
|
17
|
|
Deferred Income Tax |
9
|
11
|
11
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
4
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
140
N/A
|
152
+9%
|
112
-27%
|
119
+7%
|
120
+0%
|
76
-37%
|
82
+8%
|
87
+6%
|
107
+23%
|
147
+37%
|
|
Equity | |||||||||||
Common Stock |
87
|
87
|
146
|
154
|
154
|
154
|
154
|
154
|
154
|
155
|
|
Retained Earnings |
78
|
38
|
1
|
29
|
41
|
45
|
42
|
47
|
31
|
29
|
|
Other Equity |
0
|
6
|
8
|
13
|
9
|
7
|
13
|
17
|
16
|
12
|
|
Total Equity |
166
N/A
|
119
-28%
|
137
+15%
|
112
-18%
|
104
-7%
|
101
-3%
|
99
-3%
|
91
-8%
|
107
+18%
|
114
+6%
|
|
Total Liabilities & Equity |
306
N/A
|
272
-11%
|
249
-8%
|
232
-7%
|
224
-3%
|
177
-21%
|
180
+2%
|
177
-2%
|
214
+21%
|
261
+22%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
112
|
112
|
526
|
579
|
579
|
579
|
579
|
580
|
582
|
583
|