First Time Loading...

Watchlist Manager

Watchlist

Price: 28.23 AUD 0.53%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: AUD

		Sep-2003	Mar-2004	Sep-2004	Mar-2005	Sep-2005	Mar-2006	Sep-2006	Mar-2007	Sep-2007	Mar-2008	Sep-2008	Mar-2009	Sep-2009	Mar-2010	Sep-2010	Mar-2011	Sep-2011	Mar-2012	Sep-2012	Mar-2013	Sep-2013	Mar-2014	Sep-2014	Mar-2015	Sep-2015	Mar-2016	Sep-2016	Mar-2017	Sep-2017	Mar-2018	Sep-2018	Mar-2019	Sep-2019	Mar-2020	Sep-2020	Mar-2021	Sep-2021	Mar-2022	Sep-2022	Mar-2023	Sep-2023
Revenue
Net Interest Income		4 311	4 680	5 254	5 610	5 818	6 321	6 943	7 186	7 302	7 471	7 850	8 892	9 888	10 302	10 869	11 279	11 500	11 838	12 110	12 326	12 758	13 336	13 810	14 170	14 616	15 046	15 095	14 946	14 875	14 806	14 514	14 463	14 339	14 262	14 049	13 813	14 161	14 275	14 874	16 274	16 581
Interest Income		10 215	11 746	14 117	15 994	17 719	20 076	22 301	24 042	26 210	29 304	32 604	31 692	26 286	23 942	26 608	29 197	30 443	30 938	30 538	29 424	28 627	28 731	29 524	30 488	30 526	30 222	29 951	29 287	29 120	29 543	30 327	31 448	31 077	28 907	24 426	20 505	19 529	19 357	23 609	36 740	49 902
Interest Expense		5 904	7 066	8 863	10 384	11 901	13 755	15 358	16 856	18 908	21 833	24 754	22 800	16 398	13 640	15 739	17 918	18 943	19 100	18 428	17 098	15 869	15 395	15 714	16 318	15 910	15 176	14 856	14 341	14 245	14 737	15 813	16 985	16 738	14 645	10 377	6 692	5 368	5 082	8 735	20 466	33 321
Non Interest Income		2 808	3 139	3 391	3 425	3 578	3 456	3 209	3 616	4 083	4 439	4 309	3 696	3 722	3 958	4 823	5 801	5 746	5 620	5 601	8 289	10 704	10 069	10 536	12 755	10 315	8 978	10 292	9 356	6 464	6 557	6 870	6 025	5 908	6 431	5 747	5 040	4 953	5 734	5 839	4 846	5 020
Revenue		7 119 N/A	7 819 +10%	8 645 +11%	9 035 +5%	9 396 +4%	9 777 +4%	10 152 +4%	10 802 +6%	11 385 +5%	11 910 +5%	12 159 +2%	12 588 +4%	13 610 +8%	14 260 +5%	15 692 +10%	17 080 +9%	17 246 +1%	17 458 +1%	17 711 +1%	20 615 +16%	23 462 +14%	23 405 0%	24 346 +4%	26 925 +11%	24 931 -7%	24 024 -4%	25 387 +6%	24 302 -4%	21 339 -12%	21 363 +0%	21 384 +0%	20 488 -4%	20 247 -1%	20 693 +2%	19 796 -4%	18 853 -5%	19 114 +1%	20 009 +5%	20 713 +4%	21 120 +2%	21 601 +2%
Pre-Tax Income
Loan Loss Provision		(614)	(624)	(632)	(603)	(580)	(520)	(407)	(423)	(567)	(1 008)	(1 948)	(2 640)	(3 005)	(2 714)	(1 787)	(1 380)	(1 237)	(1 100)	(1 198)	(1 248)	(1 188)	(1 127)	(986)	(953)	(1 179)	(1 589)	(1 929)	(1 744)	(1 198)	(887)	(688)	(672)	(794)	(2 076)	(2 738)	(573)	567	360	232	(185)	(245)
Non Interest Expense		(3 228)	(3 528)	(4 026)	(4 276)	(4 418)	(4 451)	(4 531)	(4 732)	(4 953)	(5 268)	(5 696)	(6 085)	(6 225)	(6 517)	(7 304)	(7 948)	(8 337)	(8 444)	(8 519)	(11 215)	(13 197)	(12 784)	(13 052)	(15 242)	(13 219)	(13 163)	(15 280)	(13 873)	(10 908)	(10 276)	(10 801)	(10 741)	(10 533)	(11 619)	(11 542)	(11 002)	(10 745)	(10 774)	(10 866)	(10 863)	(11 281)
Pre-Tax Income		3 277 N/A	3 667 +12%	3 987 +9%	4 156 +4%	4 398 +6%	4 806 +9%	5 214 +8%	5 647 +8%	5 865 +4%	5 634 -4%	4 515 -20%	3 863 -14%	4 380 +13%	5 029 +15%	6 601 +31%	7 752 +17%	7 672 -1%	7 914 +3%	7 994 +1%	8 152 +2%	9 077 +11%	9 494 +5%	10 308 +9%	10 730 +4%	10 533 -2%	9 272 -12%	8 178 -12%	8 685 +6%	9 233 +6%	10 200 +10%	9 895 -3%	9 075 -8%	8 920 -2%	6 998 -22%	5 516 -21%	7 278 +32%	8 936 +23%	9 595 +7%	10 079 +5%	10 072 0%	10 075 +0%
Net Income
Tax Provision		(926)	(1 060)	(1 168)	(1 180)	(1 220)	(1 372)	(1 522)	(1 663)	(1 678)	(1 585)	(1 188)	(1 081)	(1 435)	(1 578)	(2 096)	(2 505)	(2 309)	(2 297)	(2 327)	(2 466)	(2 757)	(2 718)	(3 025)	(3 331)	(3 026)	(2 537)	(2 458)	(2 765)	(2 874)	(2 853)	(2 784)	(2 642)	(2 609)	(2 303)	(1 840)	(2 287)	(2 756)	(2 831)	(2 940)	(2 886)	(2 949)
Income from Continuing Operations		2 351	2 607	2 819	2 976	3 178	3 434	3 692	3 984	4 187	4 049	3 327	2 782	2 945	3 451	4 505	5 247	5 363	5 617	5 667	5 686	6 320	6 776	7 283	7 399	7 507	6 735	5 720	5 920	6 359	7 347	7 111	6 433	6 311	4 695	3 676	4 991	6 180	6 764	7 139	7 186	7 126
Income to Minority Interest		(3)	(4)	(4)	(2)	(3)	(3)	(4)	(5)	(7)	(8)	(8)	(9)	(2)	0	(4)	(7)	(8)	(7)	(6)	(7)	(10)	(11)	(12)	(14)	(14)	(10)	(11)	(15)	(15)	(14)	(16)	(18)	(15)	(7)	(1)	0	(1)	(1)	(1)	(15)	(28)
Net Income (Common)		2 246 N/A	2 491 +11%	2 717 +9%	2 902 +7%	3 091 +7%	3 373 +9%	3 661 +9%	3 947 +8%	4 143 +5%	3 998 -3%	3 273 -18%	2 726 -17%	2 910 +7%	3 436 +18%	4 490 +31%	5 229 +16%	5 343 +2%	5 597 +5%	5 650 +1%	5 672 +0%	6 304 +11%	6 759 +7%	7 265 +7%	7 381 +2%	7 492 +2%	6 725 -10%	5 709 -15%	5 882 +3%	6 406 +9%	6 818 +6%	6 400 -6%	6 250 -2%	5 953 -5%	4 325 -27%	3 577 -17%	4 975 +39%	6 162 +24%	6 749 +10%	7 119 +5%	7 157 +1%	7 098 -1%
EPS (Diluted)		1.41 N/A	1.37 -3%	1.42 +4%	1.49 +5%	1.59 +7%	1.72 +8%	1.87 +9%	2.02 +8%	2.09 +3%	1.93 -8%	1.48 -23%	1.16 -22%	1.21 +4%	1.29 +7%	1.61 +25%	1.88 +17%	1.84 -2%	1.92 +4%	1.94 +1%	1.94 N/A	2.17 +12%	2.3 +6%	2.48 +8%	2.51 +1%	2.48 -1%	2.07 -17%	1.79 -14%	1.84 +3%	2.01 +9%	2.12 +5%	2.02 -5%	1.99 -1%	1.93 -3%	1.32 -32%	1.11 -16%	1.6 +44%	1.98 +24%	2.17 +10%	2.26 +4%	2.18 -4%	2.17 0%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.