Apollo Consolidated Ltd
ASX:AOP

Watchlist Manager
Apollo Consolidated Ltd Logo
Apollo Consolidated Ltd
ASX:AOP
Watchlist
Price: 0.61 AUD
Market Cap: 177.9m AUD

Relative Value

AOP price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of AOP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3 809.2
Median 5Y
3 809.2
Industry
2.1
vs History
vs Industry
Median 3Y
13.7
Median 5Y
13
Industry
19.3
vs History
vs Industry
Median 3Y
-79.3
Median 5Y
-98.3
Industry
11.2
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-27
Industry
18.5
vs History
vs Industry
Median 3Y
2.9
Median 5Y
3.4
Industry
2.2
vs History
vs Industry
Median 3Y
3 025.4
Median 5Y
3 025.4
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-64.6
Median 5Y
-95.9
Industry
12.6
vs History
vs Industry
Median 3Y
-64.6
Median 5Y
-95.9
Industry
15.2
vs History
vs Industry
Median 3Y
-62.6
Median 5Y
-78.1
Industry
12.6
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-21.5
Industry
16.9
vs History
vs Industry
Median 3Y
5.9
Median 5Y
6.6
Industry
1.9

Multiples Across Competitors

AOP Competitors Multiples
Apollo Consolidated Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Apollo Consolidated Ltd
ASX:AOP
177.9m AUD 3 809.2 13 -95.9 -95.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 805 36 739.6 20 268.2 23 259.1
ZA
Gold Fields Ltd
JSE:GFI
661.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
210.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
999.3B CNY 3.1 21.9 19 19
US
Newmont Corporation
NYSE:NEM
118.1B USD 5.5 16.4 9.9 12.6
AU
Greatland Gold PLC
ASX:GGP
142.5B AUD 74.3 211 152 170.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
122.3B CAD 8.4 25.7 12.7 16.6
CA
Barrick Gold Corp
TSX:ABX
108.8B CAD 5.4 22 9.4 12
CA
Barrick Mining Corp
F:ABR0
67.5B EUR 5.4 22 9.4 12
CA
Wheaton Precious Metals Corp
TSX:WPM
77.6B CAD 30.7 56.1 41 52.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Apollo Consolidated Ltd
ASX:AOP
Average EV/EBITDA: 2 565.2
Negative Multiple: -95.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 268.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19
34%
0.6
US
Newmont Corporation
NYSE:NEM
9.9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
152
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.7
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.4
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.4
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Apollo Consolidated Ltd
ASX:AOP
Average EV/EBIT: 2 944.3
Negative Multiple: -95.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 259.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.6
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
170.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.6
38%
0.4
CA
Barrick Gold Corp
TSX:ABX
12
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.2
28%
1.9