Apollo Consolidated Ltd
ASX:AOP

Watchlist Manager
Apollo Consolidated Ltd Logo
Apollo Consolidated Ltd
ASX:AOP
Watchlist
Price: 0.61 AUD Market Closed
Market Cap: 177.9m AUD

Relative Value

AOP price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of AOP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3 809.2
Median 5Y
3 809.2
Industry
2.1
vs History
vs Industry
Median 3Y
13.7
Median 5Y
13
Industry
19.3
vs History
vs Industry
Median 3Y
-79.3
Median 5Y
-98.3
Industry
11.2
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-27
Industry
18.5
vs History
vs Industry
Median 3Y
2.9
Median 5Y
3.4
Industry
2.2
vs History
vs Industry
Median 3Y
3 025.4
Median 5Y
3 025.4
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-64.6
Median 5Y
-95.9
Industry
12.6
vs History
vs Industry
Median 3Y
-64.6
Median 5Y
-95.9
Industry
15.2
vs History
vs Industry
Median 3Y
-62.6
Median 5Y
-78.1
Industry
12.6
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-21.5
Industry
16.9
vs History
vs Industry
Median 3Y
5.9
Median 5Y
6.6
Industry
1.9

Multiples Across Competitors

AOP Competitors Multiples
Apollo Consolidated Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Apollo Consolidated Ltd
ASX:AOP
177.9m AUD 3 809.2 13 -95.9 -95.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 775 36 646.3 20 216.7 23 200
ZA
Gold Fields Ltd
JSE:GFI
642.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
201.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
916.1B CNY 2.8 20.1 17.6 17.6
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.6B AUD 72.5 205.9 148.3 166.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.5B CAD 8.1 24.8 12.2 16
CA
Barrick Mining Corp
F:ABR0
62.4B EUR 5 20.5 8.8 11.2
CA
Barrick Gold Corp
TSX:ABX
102.1B CAD 5.1 20.8 8.9 11.3
CA
Wheaton Precious Metals Corp
TSX:WPM
73.5B CAD 29.3 53.5 39.1 49.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Apollo Consolidated Ltd
ASX:AOP
Average EV/EBITDA: 2 557.6
Negative Multiple: -95.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 216.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
CA
Barrick Mining Corp
F:ABR0
8.8
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.1
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Apollo Consolidated Ltd
ASX:AOP
Average EV/EBIT: 2 935.5
Negative Multiple: -95.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 200
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
166.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.2
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.8
28%
1.8