Apollo Consolidated Ltd
ASX:AOP

Watchlist Manager
Apollo Consolidated Ltd Logo
Apollo Consolidated Ltd
ASX:AOP
Watchlist
Price: 0.61 AUD Market Closed
Market Cap: 177.9m AUD

Relative Value

AOP price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of AOP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3 809.2
Median 5Y
3 809.2
Industry
2.2
vs History
vs Industry
Median 3Y
13.7
Median 5Y
13
Industry
19.5
vs History
vs Industry
Median 3Y
-79.3
Median 5Y
-98.3
Industry
11.5
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-27
Industry
18.9
vs History
vs Industry
Median 3Y
2.9
Median 5Y
3.4
Industry
2.3
vs History
vs Industry
Median 3Y
3 025.4
Median 5Y
3 025.4
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-64.6
Median 5Y
-95.9
Industry
12.8
vs History
vs Industry
Median 3Y
-64.6
Median 5Y
-95.9
Industry
15.4
vs History
vs Industry
Median 3Y
-62.6
Median 5Y
-78.1
Industry
12.9
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-21.5
Industry
17.5
vs History
vs Industry
Median 3Y
5.9
Median 5Y
6.6
Industry
2

Multiples Across Competitors

AOP Competitors Multiples
Apollo Consolidated Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Apollo Consolidated Ltd
ASX:AOP
177.9m AUD 3 809.2 13 -95.9 -95.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 585 36 055.1 19 890.5 22 825.7
ZA
Gold Fields Ltd
JSE:GFI
668.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
990.3B CNY 3 21.7 17.6 17.6
US
Newmont Corporation
NYSE:NEM
122.8B USD 5.7 17.1 10.3 13.1
AU
Greatland Gold PLC
ASX:GGP
158.5B AUD 82.6 234.6 169 189.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
136.3B CAD 9.4 28.8 14 18.3
CA
Barrick Mining Corp
F:ABR0
71.1B EUR 5.7 23.1 9.9 12.6
CA
Barrick Gold Corp
TSX:ABX
115.4B CAD 5.7 23.2 9.9 12.6
CA
Wheaton Precious Metals Corp
TSX:WPM
80.5B CAD 31.6 57.8 42.3 53.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Apollo Consolidated Ltd
ASX:AOP
Average EV/EBITDA: 2 520.4
Negative Multiple: -95.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 890.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.3
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
169
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14
28%
0.5
CA
Barrick Mining Corp
F:ABR0
9.9
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
42.3
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Apollo Consolidated Ltd
ASX:AOP
Average EV/EBIT: 2 892.9
Negative Multiple: -95.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 825.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.1
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
189.6
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.3
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
53.8
28%
1.9