Australian Potash Ltd
ASX:APC
Cash Flow Statement
Cash Flow Statement
Australian Potash Ltd
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(1)
|
1
|
4
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+44%
|
(1)
-5%
|
(1)
+7%
|
(1)
+30%
|
(1)
-40%
|
(2)
-130%
|
(3)
-63%
|
(4)
-34%
|
(6)
-52%
|
(6)
-1%
|
(3)
+45%
|
(1)
+79%
|
2
N/A
|
0
-80%
|
(2)
N/A
|
(3)
-28%
|
(3)
-10%
|
(4)
-17%
|
(4)
-4%
|
(3)
+24%
|
(3)
-1%
|
(3)
+3%
|
(3)
+14%
|
(2)
+17%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(7)
|
(5)
|
(5)
|
(8)
|
(17)
|
(17)
|
(6)
|
(3)
|
(1)
|
0
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-102%
|
(0)
+50%
|
(0)
-21%
|
(0)
+0%
|
(3)
-5 691%
|
(7)
-94%
|
(4)
+34%
|
(5)
-16%
|
(8)
-64%
|
(17)
-106%
|
(17)
0%
|
(6)
+63%
|
(3)
+57%
|
0
N/A
|
1
+543%
|
(0)
N/A
|
(0)
-645%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
0
|
0
|
1
|
2
|
7
|
6
|
4
|
7
|
3
|
4
|
6
|
6
|
11
|
17
|
26
|
15
|
4
|
6
|
2
|
3
|
0
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
1
N/A
|
1
N/A
|
0
-45%
|
0
+18%
|
1
+148%
|
2
+118%
|
7
+229%
|
6
-17%
|
4
-34%
|
6
+74%
|
3
-57%
|
4
+41%
|
5
+37%
|
5
+2%
|
10
+90%
|
16
+52%
|
24
+51%
|
14
-40%
|
4
-72%
|
6
+56%
|
2
-66%
|
2
-11%
|
2
+26%
|
2
-32%
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(0)
+84%
|
(0)
-21%
|
(1)
-72%
|
(0)
+62%
|
0
N/A
|
0
+51%
|
4
+1 669%
|
1
-61%
|
(2)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+61%
|
0
N/A
|
1
+224%
|
3
+106%
|
4
+50%
|
3
-26%
|
(7)
N/A
|
(6)
+7%
|
0
N/A
|
(1)
N/A
|
(0)
+89%
|
(0)
-155%
|
(1)
-158%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+44%
|
(1)
-5%
|
(1)
+7%
|
(1)
+30%
|
(1)
-40%
|
(2)
-130%
|
(3)
-65%
|
(4)
-35%
|
(6)
-50%
|
(6)
-1%
|
(3)
+45%
|
(4)
-22%
|
(5)
-18%
|
(4)
+11%
|
(8)
-78%
|
(11)
-47%
|
(21)
-80%
|
(21)
-3%
|
(11)
+51%
|
(6)
+44%
|
(4)
+33%
|
(3)
+23%
|
(3)
+13%
|
(2)
+16%
|
|