Antipodes Global Investment Company Ltd
ASX:APL
Income Statement
Earnings Waterfall
Antipodes Global Investment Company Ltd
Income Statement
Antipodes Global Investment Company Ltd
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
4
+2%
|
5
+23%
|
5
-10%
|
3
-47%
|
2
-42%
|
2
+22%
|
2
-11%
|
1
-17%
|
2
+58%
|
2
-7%
|
1
-33%
|
1
-4%
|
1
-19%
|
1
-13%
|
1
-44%
|
0
-92%
|
0
+725%
|
0
+45%
|
0
-58%
|
0
-80%
|
0
-50%
|
0
N/A
|
1
+7 200%
|
4
+159%
|
5
+25%
|
4
-25%
|
3
-22%
|
4
+29%
|
4
+17%
|
5
+19%
|
6
+14%
|
6
+2%
|
6
+11%
|
6
-2%
|
5
-15%
|
6
+8%
|
6
+10%
|
6
-1%
|
6
+4%
|
7
+11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
4
N/A
|
4
+7%
|
5
+26%
|
4
-17%
|
2
-50%
|
1
-39%
|
2
+30%
|
2
-5%
|
1
-18%
|
2
+45%
|
2
-8%
|
1
-37%
|
1
-4%
|
1
-8%
|
1
-10%
|
1
-43%
|
0
-92%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20)
|
(15)
|
(14)
|
(14)
|
(11)
|
(8)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(8)
|
(10)
|
(10)
|
(7)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(12)
|
(13)
|
(12)
|
(12)
|
(9)
|
(7)
|
(9)
|
(9)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(8)
|
(9)
|
(9)
|
(7)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Research & Development |
(8)
|
(4)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
1
|
4
|
2
|
1
|
2
|
1
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(16)
N/A
|
(11)
+35%
|
(9)
+15%
|
(10)
-14%
|
(9)
+14%
|
(7)
+19%
|
(8)
-11%
|
(7)
+7%
|
(7)
+7%
|
(5)
+25%
|
(4)
+21%
|
(4)
-2%
|
(4)
-3%
|
(3)
+37%
|
(2)
+43%
|
0
N/A
|
(0)
N/A
|
(0)
+31%
|
0
N/A
|
(0)
N/A
|
(0)
-94%
|
(0)
+6%
|
(0)
-3%
|
(3)
-820%
|
(4)
-61%
|
(5)
-14%
|
(6)
-22%
|
(4)
+28%
|
(5)
-6%
|
(4)
+15%
|
(1)
+73%
|
(0)
+65%
|
(1)
-84%
|
(1)
+10%
|
(0)
+33%
|
(2)
-286%
|
(2)
-5%
|
(1)
+37%
|
(1)
+31%
|
(1)
-5%
|
(0)
+99%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(3)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(11)
|
9
|
9
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(20)
N/A
|
(11)
+46%
|
(10)
+7%
|
(10)
-3%
|
(9)
+16%
|
(7)
+18%
|
(8)
-9%
|
(7)
+5%
|
(6)
+14%
|
(5)
+17%
|
(4)
+22%
|
(4)
-1%
|
(4)
-4%
|
(4)
+8%
|
(2)
+54%
|
0
N/A
|
(0)
N/A
|
(0)
+31%
|
0
N/A
|
(0)
N/A
|
(0)
-63%
|
(0)
+6%
|
(0)
-3%
|
(3)
-833%
|
(14)
-416%
|
(16)
-9%
|
3
N/A
|
5
+75%
|
(5)
N/A
|
(4)
+22%
|
(1)
+71%
|
(0)
+58%
|
(1)
-63%
|
(1)
+9%
|
(1)
+12%
|
(2)
-172%
|
(2)
-14%
|
(1)
+41%
|
(1)
+32%
|
(1)
-10%
|
(0)
+81%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(20)
|
(11)
|
(10)
|
(10)
|
(9)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(14)
|
(15)
|
3
|
5
|
(5)
|
(4)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(20)
N/A
|
(11)
+45%
|
(10)
+7%
|
(10)
-3%
|
(9)
+16%
|
(8)
+13%
|
(9)
-15%
|
(9)
+1%
|
(7)
+19%
|
(5)
+25%
|
(4)
+21%
|
(4)
-1%
|
(4)
-4%
|
(4)
+8%
|
(2)
+53%
|
0
N/A
|
(0)
N/A
|
(0)
+31%
|
0
N/A
|
(0)
N/A
|
(0)
-63%
|
(0)
+6%
|
(0)
-3%
|
(3)
-833%
|
(14)
-405%
|
(15)
-7%
|
3
N/A
|
5
+48%
|
(5)
N/A
|
(4)
+22%
|
(1)
+71%
|
(0)
+58%
|
(1)
-63%
|
(1)
+9%
|
(1)
+12%
|
(2)
-172%
|
(2)
-14%
|
(1)
+41%
|
(1)
+32%
|
(1)
-10%
|
(0)
+81%
|
|
| EPS (Diluted) |
-56.82
N/A
|
-29.64
+48%
|
-22.69
+23%
|
-18.38
+19%
|
-15.66
+15%
|
-12.68
+19%
|
-12.83
-1%
|
-10.02
+22%
|
-7.76
+23%
|
-3.5
+55%
|
-2.5
+29%
|
-2.31
+8%
|
-1.7
+26%
|
-1.31
+23%
|
-0.55
+58%
|
0.01
N/A
|
-0.04
N/A
|
-0.03
+25%
|
0.02
N/A
|
-0.06
N/A
|
-0.09
-50%
|
-0.08
+11%
|
-0.09
-12%
|
-0.11
-22%
|
-0.43
-291%
|
-0.32
+26%
|
0.08
N/A
|
0.11
+38%
|
-0.11
N/A
|
-0.09
+18%
|
-0.02
+78%
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.02
+50%
|
-0.01
+50%
|
-0.02
-100%
|
0
N/A
|
|