
APM Human Services International Ltd
ASX:APM

Intrinsic Value
The intrinsic value of one
APM
stock under the Base Case scenario is
2.257
AUD.
Compared to the current market price of 1.445 AUD,
APM Human Services International Ltd
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
APM Human Services International Ltd
Loading...
Fundamental Analysis

A significant portion of APM’s revenue is derived from government contracts, creating a concentration risk if funding priorities shift or regulations tighten, which could reduce contract renewals and compress margins.
APM’s strong track record in securing and renewing government-sponsored employment and disability services contracts positions it as a go-to provider, driving sustainable revenue and cash flow growth.

Revenue & Expenses Breakdown
APM Human Services International Ltd
Balance Sheet Decomposition
APM Human Services International Ltd
Current Assets | 700.9m |
Cash & Short-Term Investments | 115.9m |
Receivables | 521.6m |
Other Current Assets | 63.4m |
Non-Current Assets | 2.1B |
PP&E | 157.2m |
Intangibles | 1.9B |
Other Non-Current Assets | 43.7m |
Free Cash Flow Analysis
APM Human Services International Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
APM Human Services International Ltd
Revenue
|
2.3B
AUD
|
Operating Expenses
|
-2.2B
AUD
|
Operating Income
|
130.6m
AUD
|
Other Expenses
|
-351.3m
AUD
|
Net Income
|
-220.7m
AUD
|
APM Profitability Score
Profitability Due Diligence
APM Human Services International Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
APM Human Services International Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
APM Solvency Score
Solvency Due Diligence
APM Human Services International Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
APM Human Services International Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
APM Price Targets Summary
APM Human Services International Ltd
Dividends
Current shareholder yield for APM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
APM
stock under the Base Case scenario is
2.257
AUD.
Compared to the current market price of 1.445 AUD,
APM Human Services International Ltd
is
Undervalued by 36%.