Australian Pacific Coal Ltd
ASX:AQC
Cash Flow Statement
Cash Flow Statement
Australian Pacific Coal Ltd
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(3)
|
(3)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-8%
|
(1)
-22%
|
(2)
-38%
|
(1)
+13%
|
(2)
-29%
|
(2)
-3%
|
(1)
+60%
|
(2)
-221%
|
(3)
-26%
|
(1)
+52%
|
(1)
+18%
|
(1)
-23%
|
(2)
-13%
|
1
N/A
|
(2)
N/A
|
(4)
-137%
|
(1)
+68%
|
(1)
+21%
|
(1)
-20%
|
(1)
N/A
|
(1)
+17%
|
(2)
-114%
|
(5)
-160%
|
(6)
-19%
|
(2)
+71%
|
(4)
-148%
|
(10)
-141%
|
(10)
+4%
|
(9)
+5%
|
(7)
+23%
|
(4)
+38%
|
(4)
+11%
|
(5)
-31%
|
(6)
-14%
|
(3)
+52%
|
(2)
+22%
|
(6)
-163%
|
(8)
-30%
|
(28)
-267%
|
(52)
-86%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(5)
|
(6)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(34)
|
(66)
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
(0)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(34)
|
(33)
|
1
|
0
|
0
|
2
|
2
|
1
|
3
|
0
|
0
|
(2)
|
(14)
|
(28)
|
(5)
|
9
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+10%
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
(1)
-960%
|
(2)
-192%
|
(1)
+29%
|
(0)
+88%
|
1
N/A
|
1
+14%
|
(0)
N/A
|
(1)
-456%
|
1
N/A
|
1
-3%
|
(1)
N/A
|
(0)
+36%
|
(0)
-12%
|
(0)
+4%
|
0
N/A
|
(0)
N/A
|
(0)
+31%
|
0
N/A
|
(35)
N/A
|
(38)
-8%
|
(5)
+87%
|
(4)
+25%
|
(2)
+52%
|
1
N/A
|
2
+56%
|
0
-78%
|
3
+618%
|
3
+2%
|
(0)
N/A
|
(2)
-684%
|
(14)
-500%
|
(28)
-101%
|
(38)
-35%
|
(57)
-47%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
1
|
1
|
4
|
3
|
1
|
4
|
3
|
0
|
1
|
2
|
2
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
14
|
14
|
0
|
6
|
6
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
23
|
(56)
|
16
|
20
|
|
| Net Issuance of Debt |
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
15
|
15
|
5
|
9
|
8
|
6
|
3
|
3
|
2
|
3
|
3
|
(70)
|
0
|
76
|
65
|
104
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
+42%
|
2
+50%
|
2
+7%
|
2
-15%
|
3
+128%
|
2
-30%
|
1
-64%
|
5
+463%
|
4
-28%
|
0
-99%
|
1
+1 600%
|
2
+255%
|
1
-19%
|
(0)
N/A
|
1
N/A
|
1
+125%
|
1
+3%
|
2
+40%
|
1
-13%
|
1
-30%
|
0
-55%
|
14
+2 907%
|
34
+143%
|
20
-42%
|
21
+3%
|
20
-1%
|
5
-73%
|
10
+91%
|
9
-11%
|
6
-35%
|
3
-57%
|
3
+21%
|
2
-37%
|
3
+37%
|
3
+10%
|
24
+691%
|
23
-1%
|
20
-14%
|
81
+303%
|
123
+53%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
+89%
|
0
-85%
|
0
+280%
|
2
+795%
|
1
-66%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(2)
-228%
|
(0)
+91%
|
1
N/A
|
(0)
N/A
|
(0)
+79%
|
0
N/A
|
(1)
N/A
|
(1)
+44%
|
0
N/A
|
(0)
N/A
|
(0)
-840%
|
(0)
+26%
|
12
N/A
|
29
+147%
|
14
-51%
|
(17)
N/A
|
(22)
-33%
|
(10)
+55%
|
(3)
+66%
|
(2)
+40%
|
(0)
+97%
|
0
N/A
|
(0)
N/A
|
(0)
+60%
|
(0)
+19%
|
(0)
-20%
|
19
N/A
|
3
-82%
|
(16)
N/A
|
14
N/A
|
15
+5%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-11%
|
(1)
-26%
|
(2)
-35%
|
(1)
+15%
|
(2)
-34%
|
(2)
-4%
|
(1)
+44%
|
(4)
-250%
|
(4)
-9%
|
(1)
+63%
|
(1)
+21%
|
(1)
-22%
|
(2)
-14%
|
0
N/A
|
(2)
N/A
|
(5)
-85%
|
(2)
+53%
|
(2)
+22%
|
(2)
+8%
|
(2)
+1%
|
(1)
+35%
|
(2)
-106%
|
(5)
-158%
|
(6)
-15%
|
(3)
+43%
|
(9)
-166%
|
(16)
-72%
|
(14)
+13%
|
(11)
+20%
|
(8)
+32%
|
(5)
+35%
|
(4)
+11%
|
(6)
-26%
|
(6)
-12%
|
(3)
+49%
|
(3)
+16%
|
(6)
-131%
|
(8)
-27%
|
(62)
-691%
|
(118)
-91%
|
|