Aquis Entertainment Ltd
ASX:AQS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Aquis Entertainment Ltd
ASX:AQS
|
AU |
|
Synsam AB (publ)
STO:SYNSAM
|
SE |
|
Yamagata Bank Ltd
TSE:8344
|
JP |
|
L
|
Luk Hing Entertainment Group Holdings Ltd
HKEX:8052
|
HK |
|
Golden Wheel Tiandi Holdings Company Ltd
HKEX:1232
|
CN |
|
T
|
toridori Inc
TSE:9337
|
JP |
Income Statement
Earnings Waterfall
Aquis Entertainment Ltd
Income Statement
Aquis Entertainment Ltd
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-13%
|
0
-14%
|
0
N/A
|
0
-27%
|
20
+45 950%
|
31
+53%
|
24
-21%
|
27
+9%
|
27
+0%
|
26
-2%
|
26
+1%
|
26
-1%
|
25
-5%
|
19
-25%
|
19
+1%
|
28
+46%
|
0
N/A
|
18
N/A
|
0
-100%
|
1
+2 678%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
20
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(26)
|
(41)
|
(31)
|
(34)
|
(33)
|
(29)
|
(28)
|
(28)
|
(27)
|
(20)
|
(16)
|
(22)
|
(1)
|
(15)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(20)
|
(29)
|
(20)
|
(21)
|
(21)
|
(20)
|
(19)
|
(19)
|
(18)
|
(14)
|
(10)
|
(15)
|
(0)
|
(10)
|
(0)
|
(0)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(6)
|
(11)
|
(10)
|
(11)
|
(10)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(0)
|
(4)
|
(2)
|
(3)
|
|
| Operating Income |
(0)
N/A
|
(0)
-14%
|
(0)
-21%
|
(0)
-3%
|
(1)
-50%
|
(7)
-989%
|
(10)
-55%
|
(7)
+34%
|
(8)
-10%
|
(6)
+15%
|
(3)
+51%
|
(1)
+64%
|
(2)
-33%
|
(2)
-12%
|
(2)
-3%
|
3
N/A
|
6
+90%
|
(1)
N/A
|
3
N/A
|
(3)
N/A
|
(2)
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-14%
|
(0)
-21%
|
(0)
-3%
|
(1)
-50%
|
(7)
-1 098%
|
(12)
-61%
|
(9)
+27%
|
(9)
-8%
|
(8)
+12%
|
(5)
+37%
|
(3)
+35%
|
(4)
-12%
|
(4)
-4%
|
(4)
-3%
|
1
N/A
|
4
+382%
|
(3)
N/A
|
1
N/A
|
(3)
N/A
|
(2)
+16%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
(5)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(6)
|
(10)
|
(8)
|
(8)
|
(14)
|
(12)
|
(3)
|
(4)
|
(4)
|
(4)
|
1
|
4
|
(3)
|
1
|
2
|
3
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-14%
|
(0)
-21%
|
(0)
-3%
|
(1)
-50%
|
(6)
-877%
|
(10)
-65%
|
(8)
+23%
|
(8)
-3%
|
(14)
-74%
|
(12)
+15%
|
(3)
+71%
|
(4)
-12%
|
(4)
-4%
|
(4)
-3%
|
1
N/A
|
4
+382%
|
0
-94%
|
3
+1 367%
|
9
+179%
|
58
+510%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.06
-50%
|
-0.04
+33%
|
-0.04
N/A
|
-0.07
-75%
|
-0.06
+14%
|
-0.02
+67%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0.02
N/A
|
-0.01
N/A
|
0
N/A
|
0.05
N/A
|
0.31
+520%
|
|