Alliance Aviation Services Ltd
ASX:AQZ

Watchlist Manager
Alliance Aviation Services Ltd Logo
Alliance Aviation Services Ltd
ASX:AQZ
Watchlist
Price: 1.26 AUD 1.2% Market Closed
Market Cap: 202.9m AUD

Intrinsic Value

The intrinsic value of one AQZ stock under the Base Case scenario is 4.04 AUD. Compared to the current market price of 1.26 AUD, Alliance Aviation Services Ltd is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AQZ Intrinsic Value
4.04 AUD
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Alliance Aviation Services Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about AQZ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AQZ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Alliance Aviation Services Ltd.

Explain Valuation
Compare AQZ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A downturn in the Australian mining sector—the primary driver of Alliance’s fly-in, fly-out charters—could significantly reduce demand for its contracted flights, putting pressure on both volumes and pricing.

Regulatory changes or rising labor costs linked to pilot shortages could compress margins, especially given Alliance’s specialized Fokker fleet and the requirement for highly trained crews for remote operations.

Dependence on a limited number of key clients for charter services leaves the company vulnerable to contract renewals and competition from larger carriers such as Qantas or Virgin Australia offering in-house solutions.

Bull Theses

Strong, long-term FIFO (fly-in, fly-out) contracts with major resource companies and a strategic alliance with Qantas bolster Alliance’s revenue stability and give it an edge in negotiations versus smaller competitors.

The company’s niche fleet of Fokker jets, tailored to regional airports with constraints on runway length and facilities, provides a specialized and cost-effective service that’s difficult for larger carriers to replicate.

Alliance’s established expertise in remote charter services, coupled with emerging tourism opportunities in regional Australia, positions the company to capture incremental growth beyond mining-related contracts.

Show More Less
How do you feel about AQZ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Alliance Aviation Services Ltd

Current Assets 268.7m
Cash & Short-Term Investments 96.5m
Receivables 85.7m
Other Current Assets 86.5m
Non-Current Assets 936.4m
PP&E 936.3m
Intangibles 109k
Current Liabilities 124.9m
Accounts Payable 83.3m
Accrued Liabilities 25.5m
Other Current Liabilities 16m
Non-Current Liabilities 611.7m
Long-Term Debt 497.5m
Other Non-Current Liabilities 114.2m
Efficiency

Free Cash Flow Analysis
Alliance Aviation Services Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Alliance Aviation Services Ltd

Revenue
760.9m AUD
Cost of Revenue
-270m AUD
Gross Profit
490.9m AUD
Operating Expenses
-384.4m AUD
Operating Income
106.5m AUD
Other Expenses
-49.2m AUD
Net Income
57.3m AUD
Fundamental Scores

AQZ Profitability Score
Profitability Due Diligence

Alliance Aviation Services Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
54/100
Profitability
Score

Alliance Aviation Services Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

AQZ Solvency Score
Solvency Due Diligence

Alliance Aviation Services Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
34/100
Solvency
Score

Alliance Aviation Services Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AQZ Price Targets Summary
Alliance Aviation Services Ltd

Wall Street analysts forecast AQZ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AQZ is 1.53 AUD with a low forecast of 1.5 AUD and a high forecast of 1.58 AUD.

Lowest
Price Target
1.5 AUD
19% Upside
Average
Price Target
1.53 AUD
21% Upside
Highest
Price Target
1.58 AUD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AQZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AQZ stock?

The intrinsic value of one AQZ stock under the Base Case scenario is 4.04 AUD.

Is AQZ stock undervalued or overvalued?

Compared to the current market price of 1.26 AUD, Alliance Aviation Services Ltd is Undervalued by 69%.

Back to Top