Archtis Ltd
ASX:AR9
Cash Flow Statement
Cash Flow Statement
Archtis Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(4)
N/A
|
(5)
-47%
|
(6)
-4%
|
(5)
+16%
|
(3)
+39%
|
(1)
+69%
|
(0)
+78%
|
(4)
-2 209%
|
(11)
-135%
|
(7)
+30%
|
(3)
+62%
|
1
N/A
|
2
+103%
|
2
0%
|
3
+81%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Other Items |
0
|
(5)
|
0
|
5
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(5)
-11 076%
|
0
N/A
|
5
+19 757%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-1 839%
|
(2)
+11%
|
(0)
+93%
|
(2)
-1 630%
|
(4)
-64%
|
(3)
+24%
|
(3)
-6%
|
(3)
-20%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
6
|
10
|
7
|
(1)
|
2
|
13
|
11
|
8
|
7
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
1
|
|
| Other |
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
9
+57%
|
7
-18%
|
(0)
N/A
|
2
N/A
|
12
+496%
|
11
-12%
|
7
-35%
|
6
-11%
|
2
-72%
|
2
-1%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
2
N/A
|
(2)
N/A
|
2
N/A
|
0
-90%
|
(1)
N/A
|
11
N/A
|
10
-9%
|
0
-96%
|
(6)
N/A
|
(6)
+7%
|
(3)
+43%
|
(3)
+6%
|
(0)
+89%
|
(1)
-314%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(5)
-47%
|
(6)
-3%
|
(5)
+15%
|
(3)
+39%
|
(1)
+66%
|
(0)
+69%
|
(5)
-1 416%
|
(11)
-134%
|
(7)
+30%
|
(5)
+31%
|
(3)
+43%
|
(1)
+62%
|
(1)
-15%
|
(0)
+97%
|
|