
ARB Corp Ltd
ASX:ARB

Intrinsic Value
The intrinsic value of one
ARB
stock under the Base Case scenario is
28.46
AUD.
Compared to the current market price of 31.88 AUD,
ARB Corp Ltd
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ARB Corp Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
ARB Corp Ltd
Balance Sheet Decomposition
ARB Corp Ltd
Current Assets | 397.4m |
Cash & Short-Term Investments | 22.8m |
Receivables | 86.8m |
Other Current Assets | 287.8m |
Non-Current Assets | 483.3m |
Long-Term Investments | 48m |
PP&E | 357.1m |
Intangibles | 64.9m |
Other Non-Current Assets | 13.4m |
Free Cash Flow Analysis
ARB Corp Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
ARB Corp Ltd
Revenue
|
713.3m
AUD
|
Cost of Revenue
|
-474.7m
AUD
|
Gross Profit
|
238.6m
AUD
|
Operating Expenses
|
-103.2m
AUD
|
Operating Income
|
135.4m
AUD
|
Other Expenses
|
-33m
AUD
|
Net Income
|
102.4m
AUD
|
ARB Profitability Score
Profitability Due Diligence
ARB Corp Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
ARB Corp Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
ARB Solvency Score
Solvency Due Diligence
ARB Corp Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
ARB Corp Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ARB Price Targets Summary
ARB Corp Ltd
According to Wall Street analysts, the average 1-year price target for
ARB
is 40.84 AUD
with a low forecast of 33.84 AUD and a high forecast of 51.58 AUD.
Dividends
Current shareholder yield for ARB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ARB
stock under the Base Case scenario is
28.46
AUD.
Compared to the current market price of 31.88 AUD,
ARB Corp Ltd
is
Overvalued by 11%.