Argonaut Resources N L
ASX:ARE
Cash Flow Statement
Cash Flow Statement
Argonaut Resources N L
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
3
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+15%
|
(1)
-7%
|
(1)
-13%
|
(1)
+41%
|
(1)
-73%
|
(1)
+19%
|
(1)
+26%
|
(1)
-27%
|
(1)
+10%
|
(1)
-49%
|
(1)
+8%
|
(1)
-11%
|
1
N/A
|
1
+74%
|
(1)
N/A
|
(0)
+16%
|
(1)
-26%
|
(1)
-36%
|
(1)
+24%
|
(1)
-5%
|
(1)
-16%
|
(1)
-62%
|
(1)
-12%
|
(1)
+17%
|
(1)
+16%
|
(1)
-1%
|
(2)
-66%
|
(1)
+43%
|
(1)
-28%
|
(2)
-64%
|
(1)
+58%
|
(2)
-107%
|
(2)
-37%
|
(1)
+33%
|
(2)
-25%
|
(2)
-2%
|
(2)
-23%
|
(2)
+25%
|
(2)
-15%
|
(3)
-73%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(4)
|
(7)
|
(7)
|
(6)
|
(4)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(4)
|
(5)
|
(4)
|
(2)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(0)
|
1
|
1
|
(4)
|
(4)
|
(1)
|
3
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+95%
|
0
N/A
|
(1)
N/A
|
(2)
-88%
|
(1)
+51%
|
(2)
-144%
|
(2)
-32%
|
(3)
-4%
|
(3)
-13%
|
0
N/A
|
(2)
N/A
|
(4)
-100%
|
(1)
+84%
|
0
N/A
|
(5)
N/A
|
(8)
-59%
|
(7)
+6%
|
(4)
+52%
|
(2)
+32%
|
(4)
-76%
|
(2)
+47%
|
(2)
+9%
|
(1)
+56%
|
(0)
+98%
|
(0)
-1 724%
|
(1)
-178%
|
(0)
+40%
|
(1)
-92%
|
(1)
-32%
|
(1)
+30%
|
(1)
-35%
|
(2)
-48%
|
(2)
+5%
|
(1)
+67%
|
(1)
-92%
|
(4)
-251%
|
(5)
-32%
|
(3)
+25%
|
(1)
+65%
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
0
|
3
|
3
|
2
|
3
|
9
|
7
|
0
|
12
|
12
|
0
|
0
|
0
|
0
|
7
|
9
|
2
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
(0)
|
2
|
0
|
1
|
3
|
9
|
6
|
0
|
0
|
1
|
6
|
10
|
6
|
0
|
3
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
0
-100%
|
3
+29 600%
|
3
N/A
|
1
-52%
|
3
+100%
|
8
+170%
|
6
-19%
|
0
-100%
|
11
+113 600%
|
11
0%
|
(0)
N/A
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
7
N/A
|
9
+36%
|
3
-63%
|
2
-48%
|
1
-41%
|
0
-71%
|
0
+37%
|
4
+844%
|
4
-9%
|
0
-99%
|
0
N/A
|
2
N/A
|
0
N/A
|
1
N/A
|
3
+422%
|
8
+175%
|
6
-30%
|
0
N/A
|
0
N/A
|
1
+13 291%
|
6
+433%
|
10
+59%
|
5
-47%
|
0
-93%
|
3
+768%
|
3
-3%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(1)
N/A
|
2
N/A
|
1
-56%
|
(1)
N/A
|
1
N/A
|
5
+593%
|
3
-39%
|
(4)
N/A
|
7
N/A
|
10
+36%
|
(3)
N/A
|
(6)
-70%
|
0
N/A
|
1
+1 757%
|
1
-25%
|
1
-32%
|
(5)
N/A
|
(3)
+44%
|
(2)
+23%
|
(5)
-128%
|
(3)
+44%
|
1
N/A
|
1
+115%
|
(1)
N/A
|
(1)
-11%
|
0
N/A
|
0
-63%
|
(1)
N/A
|
1
N/A
|
5
+854%
|
4
-30%
|
(3)
N/A
|
(4)
-15%
|
(1)
+77%
|
3
N/A
|
4
+31%
|
(2)
N/A
|
(5)
-152%
|
(0)
+100%
|
(0)
-2 299%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+26%
|
(1)
-6%
|
(2)
-82%
|
(2)
-9%
|
(2)
+8%
|
(3)
-37%
|
(3)
-10%
|
(4)
-10%
|
(4)
-6%
|
(4)
+5%
|
(6)
-56%
|
(6)
+4%
|
(1)
+83%
|
0
N/A
|
(1)
N/A
|
(4)
-194%
|
(7)
-66%
|
(7)
-2%
|
(7)
+6%
|
(5)
+28%
|
(3)
+39%
|
(4)
-23%
|
(3)
+24%
|
(1)
+55%
|
(1)
+4%
|
(2)
-42%
|
(2)
-41%
|
(2)
+10%
|
(2)
-6%
|
(3)
-15%
|
(2)
+29%
|
(3)
-72%
|
(4)
-15%
|
(2)
+47%
|
(3)
-43%
|
(5)
-90%
|
(7)
-34%
|
(6)
+24%
|
(4)
+25%
|
(4)
-7%
|
|