First Time Loading...

Arena Reit No 1
ASX:ARF

Watchlist Manager
Arena Reit No 1 Logo
Arena Reit No 1
ASX:ARF
Watchlist
Price: 3.53 AUD -2.22% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

92.6m
-0.1%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+47%
5 Years
+78%
7 Years
+165%
10 Years
-
84.6m
0%
Operating Income
Growth Rates:
1 Year
+4%
3 Years
+49%
5 Years
+81%
7 Years
+183%
10 Years
-
46m
-38%
Net Income
Growth Rates:
1 Year
-77%
3 Years
-52%
5 Years
-25%
7 Years
-49%
10 Years
-

Earnings Waterfall
Arena Reit No 1

Revenue
92.6m AUD
Cost of Revenue
-585k AUD
Gross Profit
92m AUD
Operating Expenses
-7.3m AUD
Operating Income
84.6m AUD
Other Expenses
-38.6m AUD
Net Income
46m AUD

Income Statement
Arena Reit No 1

Rotate your device to view
Income Statement
Currency: AUD
Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
27
N/A
30
+13%
32
+4%
33
+3%
33
+2%
35
+5%
39
+11%
44
+13%
48
+10%
52
+8%
56
+7%
59
+6%
60
+2%
63
+4%
69
+10%
76
+10%
81
+8%
89
+10%
93
+4%
93
0%
Gross Profit
Cost of Revenue
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
Gross Profit
26
N/A
29
+13%
30
+4%
32
+4%
32
+3%
34
+5%
38
+11%
43
+13%
48
+12%
52
+8%
55
+7%
58
+6%
60
+2%
62
+4%
68
+10%
75
+10%
81
+8%
89
+10%
92
+4%
92
0%
Operating Income
Operating Expenses
(3)
0
(3)
(1)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(5)
(5)
(6)
(7)
(7)
(7)
(7)
Selling, General & Administrative
(3)
(4)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(7)
(6)
Depreciation & Amortization
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
4
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
Operating Income
23
N/A
29
+31%
27
-8%
30
+12%
29
-5%
30
+4%
33
+12%
38
+15%
43
+13%
47
+8%
49
+6%
53
+7%
54
+3%
57
+5%
63
+11%
68
+9%
74
+8%
82
+10%
85
+4%
85
0%
Pre-Tax Income
Interest Income Expense
23
25
35
51
44
61
63
36
22
15
10
15
23
39
103
222
261
114
(10)
(39)
Non-Reccuring Items
(1)
(1)
(1)
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
0
(1)
0
Pre-Tax Income
45
N/A
53
+20%
61
+14%
81
+33%
73
-10%
91
+25%
97
+7%
74
-23%
64
-13%
62
-4%
59
-4%
67
+14%
77
+14%
96
+25%
165
+73%
290
+75%
334
+15%
196
-41%
74
-62%
46
-38%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
45
53
61
81
73
91
97
74
64
62
59
67
77
96
165
290
334
196
74
46
Net Income (Common)
45
N/A
53
+20%
61
+14%
81
+33%
73
-10%
91
+25%
97
+7%
74
-23%
64
-13%
62
-4%
59
-4%
67
+14%
77
+14%
96
+25%
165
+73%
290
+75%
334
+15%
196
-41%
74
-62%
46
-38%
EPS (Diluted)
0.21
N/A
0.25
+19%
0.28
+12%
0.39
+39%
0.32
-18%
0.39
+22%
0.41
+5%
0.3
-27%
0.24
-20%
0.23
-4%
0.22
-4%
0.23
+5%
0.25
+9%
0.29
+16%
0.48
+66%
0.84
+75%
0.96
+14%
0.56
-42%
0.21
-63%
0.13
-38%

See Also

Summary
ARF intrinsic value, competitors valuation, and company profile.
DCF Valuation
ARF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ARF stock valuation using valuation multiples.
Wall Street Estimates
ARF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ARF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.