American Rare Earths Ltd
ASX:ARR
Income Statement
Earnings Waterfall
American Rare Earths Ltd
Income Statement
American Rare Earths Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-65%
|
0
+319%
|
0
+137%
|
0
-23%
|
0
-77%
|
0
-77%
|
0
+5 481%
|
0
+249%
|
0
-28%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+18%
|
(1)
-7%
|
(2)
-30%
|
(2)
-19%
|
(3)
-71%
|
(4)
-31%
|
(4)
+14%
|
(4)
-2%
|
(5)
-44%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
(0)
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+9%
|
1
N/A
|
1
+23%
|
(0)
N/A
|
(1)
-118%
|
(2)
-262%
|
(3)
-48%
|
(5)
-61%
|
(6)
-28%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+9%
|
1
N/A
|
1
+22%
|
(0)
N/A
|
(1)
-118%
|
(2)
-262%
|
(3)
-48%
|
(5)
-61%
|
(6)
-28%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|