Arafura Resources Ltd
ASX:ARU

Watchlist Manager
Arafura Resources Ltd Logo
Arafura Resources Ltd
ASX:ARU
Watchlist
Price: 0.27 AUD 3.85% Market Closed
Market Cap: 912m AUD

Intrinsic Value

The intrinsic value of one ARU stock under the Base Case scenario is 0.04 AUD. Compared to the current market price of 0.27 AUD, Arafura Resources Ltd is Overvalued by 85%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ARU Intrinsic Value
0.04 AUD
Overvaluation 85%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Arafura Resources Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ARU?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ARU valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Arafura Resources Ltd.

Explain Valuation
Compare ARU to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Arafura’s heavy reliance on the Nolans Rare Earth Project introduces a critical single-asset risk; if development costs spiral or timelines slip, it could threaten the company’s solvency and depress investor confidence.

Volatility in neodymium and praseodymium (NdPr) prices poses a major profitability concern, and meaningful price declines could render the project uneconomical given Arafura’s high upfront capital expenditure.

Uncertainty around securing long-term project financing under favorable terms may lead to shareholder dilution or catastrophic funding gaps, particularly if cost escalations arise during construction.

Bull Theses

The Nolans Rare Earth Project’s focus on NdPr positions Arafura to capture surging demand from electric vehicle and renewable energy sectors, promoting robust revenue growth once production commences.

As one of the few Western producers developing a large-scale rare earth deposit, Arafura could benefit from geopolitical efforts to reduce reliance on Chinese supply, enhancing the company’s strategic significance.

Recent offtake agreements and strong partnerships straddle the Chinese-dominated market, indicating buyer confidence in Arafura’s long-term viability and bolstering overall project funding prospects.

Show More Less
How do you feel about ARU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Arafura Resources Ltd

Current Assets 27.6m
Cash & Short-Term Investments 27.2m
Receivables 468.8k
Non-Current Assets 128.2m
Long-Term Investments 3.2m
PP&E 125m
Other Non-Current Assets -100
Current Liabilities 3.3m
Accounts Payable 2.3m
Accrued Liabilities 663k
Other Current Liabilities 302.7k
Non-Current Liabilities 3.3m
Other Non-Current Liabilities 3.3m
Efficiency

Free Cash Flow Analysis
Arafura Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Arafura Resources Ltd

Revenue
14m AUD
Operating Expenses
-32.7m AUD
Operating Income
-18.6m AUD
Other Expenses
-594.8k AUD
Net Income
-19.2m AUD
Fundamental Scores

ARU Profitability Score
Profitability Due Diligence

Arafura Resources Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

25/100
Profitability
Score

Arafura Resources Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

ARU Solvency Score
Solvency Due Diligence

Arafura Resources Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Arafura Resources Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ARU Price Targets Summary
Arafura Resources Ltd

Wall Street analysts forecast ARU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ARU is 0.36 AUD with a low forecast of 0.35 AUD and a high forecast of 0.37 AUD.

Lowest
Price Target
0.35 AUD
31% Upside
Average
Price Target
0.36 AUD
32% Upside
Highest
Price Target
0.37 AUD
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Arafura Resources Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ARU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ARU stock?

The intrinsic value of one ARU stock under the Base Case scenario is 0.04 AUD.

Is ARU stock undervalued or overvalued?

Compared to the current market price of 0.27 AUD, Arafura Resources Ltd is Overvalued by 85%.

Back to Top