Australian Strategic Materials (Holdings) Ltd
ASX:ASM
Balance Sheet
Balance Sheet Decomposition
Australian Strategic Materials (Holdings) Ltd
Australian Strategic Materials (Holdings) Ltd
Balance Sheet
Australian Strategic Materials (Holdings) Ltd
| Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
34
|
26
|
27
|
19
|
93
|
60
|
57
|
48
|
19
|
|
| Cash |
34
|
26
|
27
|
19
|
93
|
60
|
57
|
48
|
19
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
13
|
25
|
18
|
10
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
|
| Total Current Assets |
34
|
26
|
27
|
19
|
95
|
76
|
87
|
67
|
30
|
|
| PP&E Net |
102
|
111
|
116
|
119
|
129
|
170
|
177
|
190
|
197
|
|
| PP&E Gross |
102
|
111
|
116
|
119
|
129
|
170
|
177
|
190
|
197
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
6
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
5
|
4
|
3
|
1
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Assets |
136
N/A
|
137
+1%
|
144
+5%
|
140
-3%
|
229
+64%
|
251
+10%
|
267
+7%
|
259
-3%
|
227
-12%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
4
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
14
|
|
| Current Portion of Long-Term Debt |
7
|
6
|
12
|
118
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
7
|
4
|
12
|
3
|
|
| Total Current Liabilities |
9
|
7
|
12
|
118
|
1
|
11
|
24
|
33
|
20
|
|
| Long-Term Debt |
71
|
74
|
78
|
0
|
0
|
17
|
0
|
0
|
0
|
|
| Deferred Income Tax |
22
|
25
|
26
|
26
|
25
|
21
|
18
|
18
|
17
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
9
|
3
|
8
|
|
| Total Liabilities |
102
N/A
|
106
+4%
|
116
+9%
|
144
+25%
|
26
-82%
|
51
+96%
|
51
+0%
|
54
+6%
|
46
-16%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
207
|
228
|
268
|
281
|
281
|
|
| Retained Earnings |
34
|
31
|
28
|
5
|
5
|
28
|
53
|
78
|
101
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Total Equity |
34
N/A
|
31
-9%
|
28
-10%
|
5
N/A
|
203
N/A
|
200
-1%
|
216
+8%
|
205
-5%
|
181
-11%
|
|
| Total Liabilities & Equity |
136
N/A
|
137
+1%
|
144
+5%
|
140
-3%
|
229
+64%
|
251
+10%
|
267
+7%
|
259
-3%
|
227
-12%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
119
|
119
|
119
|
119
|
140
|
142
|
167
|
181
|
181
|
|